[STRAITS] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 99.68%
YoY- 334.2%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 766,828 409,132 165,299 88,349 31,764 14,817 2,189 165.27%
PBT 9,047 8,824 2,822 1,589 -310 -1,499 427 66.26%
Tax -2,214 200 -197 -147 -192 -141 -262 42.67%
NP 6,833 9,024 2,625 1,442 -502 -1,640 165 85.89%
-
NP to SH 5,270 5,917 2,681 1,260 -538 -1,640 165 78.02%
-
Tax Rate 24.47% -2.27% 6.98% 9.25% - - 61.36% -
Total Cost 759,995 400,108 162,674 86,907 32,266 16,457 2,024 168.35%
-
Net Worth 112,173 110,603 37,930 13,886 3,467 5,709 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 112,173 110,603 37,930 13,886 3,467 5,709 0 -
NOSH 650,658 650,658 367,904 163,947 60,000 110,000 120,000 32.51%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.89% 2.21% 1.59% 1.63% -1.58% -11.07% 7.54% -
ROE 4.70% 5.35% 7.07% 9.07% -15.51% -28.73% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 117.85 60.67 44.93 53.89 52.94 13.47 1.82 100.26%
EPS 0.81 0.88 0.73 0.77 -0.90 -1.49 0.14 33.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 0.164 0.1031 0.0847 0.0578 0.0519 0.00 -
Adjusted Per Share Value based on latest NOSH - 163,947
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 77.11 41.14 16.62 8.88 3.19 1.49 0.22 165.29%
EPS 0.53 0.59 0.27 0.13 -0.05 -0.16 0.02 72.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1112 0.0381 0.014 0.0035 0.0057 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.17 0.225 0.255 0.225 0.195 0.135 0.22 -
P/RPS 0.14 0.37 0.57 0.42 0.37 1.00 12.06 -52.38%
P/EPS 20.99 25.65 34.99 29.28 -21.75 -9.05 160.00 -28.69%
EY 4.76 3.90 2.86 3.42 -4.60 -11.04 0.63 40.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.37 2.47 2.66 3.37 2.60 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 27/08/14 -
Price 0.17 0.205 0.245 0.215 0.19 0.145 0.19 -
P/RPS 0.14 0.34 0.55 0.40 0.36 1.08 10.42 -51.21%
P/EPS 20.99 23.37 33.62 27.98 -21.19 -9.73 138.18 -26.93%
EY 4.76 4.28 2.97 3.57 -4.72 -10.28 0.72 36.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.25 2.38 2.54 3.29 2.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment