[STRAITS] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 26.77%
YoY- 33.28%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 2,566,836 1,319,023 1,164,617 1,064,504 1,180,796 675,316 665,061 146.25%
PBT 6,476 10,024 8,574 8,974 11,740 6,486 5,464 12.00%
Tax -4,072 -5,585 -2,473 -2,836 -4,024 -2,362 -1,181 128.40%
NP 2,404 4,439 6,101 6,138 7,716 4,124 4,282 -31.96%
-
NP to SH 4,240 4,403 4,772 3,580 2,824 3,121 3,193 20.83%
-
Tax Rate 62.88% 55.72% 28.84% 31.60% 34.28% 36.42% 21.61% -
Total Cost 2,564,432 1,314,584 1,158,516 1,058,366 1,173,080 671,192 660,778 147.16%
-
Net Worth 138,241 131,250 130,313 128,205 113,293 113,539 113,019 14.38%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 138,241 131,250 130,313 128,205 113,293 113,539 113,019 14.38%
NOSH 882,188 780,789 780,789 780,789 780,789 650,658 650,658 22.52%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 0.09% 0.34% 0.52% 0.58% 0.65% 0.61% 0.64% -
ROE 3.07% 3.35% 3.66% 2.79% 2.49% 2.75% 2.83% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 309.71 168.93 149.16 136.34 169.78 103.79 102.21 109.54%
EPS 0.52 0.58 0.64 0.48 0.40 0.48 0.49 4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1668 0.1681 0.1669 0.1642 0.1629 0.1745 0.1737 -2.66%
Adjusted Per Share Value based on latest NOSH - 780,789
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 258.11 132.64 117.11 107.04 118.74 67.91 66.88 146.24%
EPS 0.43 0.44 0.48 0.36 0.28 0.31 0.32 21.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.139 0.132 0.131 0.1289 0.1139 0.1142 0.1136 14.41%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.14 0.165 0.175 0.20 0.23 0.185 0.155 -
P/RPS 0.05 0.10 0.12 0.15 0.14 0.18 0.15 -51.95%
P/EPS 27.37 29.26 28.63 43.62 56.64 38.57 31.58 -9.10%
EY 3.65 3.42 3.49 2.29 1.77 2.59 3.17 9.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.05 1.22 1.41 1.06 0.89 -3.78%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 28/02/22 25/11/21 30/08/21 31/05/21 12/03/21 25/11/20 -
Price 0.135 0.155 0.17 0.20 0.21 0.215 0.185 -
P/RPS 0.04 0.09 0.11 0.15 0.12 0.21 0.18 -63.34%
P/EPS 26.39 27.49 27.82 43.62 51.72 44.82 37.69 -21.16%
EY 3.79 3.64 3.60 2.29 1.93 2.23 2.65 26.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 1.02 1.22 1.29 1.23 1.07 -16.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment