[STRAITS] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -15.33%
YoY- -34.02%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,821,181 1,049,983 702,355 565,432 201,734 101,134 51,634 94.73%
PBT 15,319 8,819 7,404 10,452 3,599 2,065 -469 -
Tax -8,716 -3,331 -2,026 -271 -482 -100 -192 88.81%
NP 6,603 5,488 5,378 10,181 3,117 1,965 -661 -
-
NP to SH 6,663 4,305 4,462 6,763 3,064 1,881 -715 -
-
Tax Rate 56.90% 37.77% 27.36% 2.59% 13.39% 4.84% - -
Total Cost 2,814,578 1,044,495 696,977 555,251 198,617 99,169 52,295 94.24%
-
Net Worth 158,771 130,313 113,019 112,693 92,458 19,662 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 158,771 130,313 113,019 112,693 92,458 19,662 0 -
NOSH 942,142 780,789 650,658 650,658 556,723 367,904 50,000 63.09%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 0.23% 0.52% 0.77% 1.80% 1.55% 1.94% -1.28% -
ROE 4.20% 3.30% 3.95% 6.00% 3.31% 9.57% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 319.66 134.48 107.95 83.84 49.57 49.94 103.27 20.71%
EPS 0.75 0.55 0.69 1.00 0.75 0.93 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1799 0.1669 0.1737 0.1671 0.2272 0.0971 0.00 -
Adjusted Per Share Value based on latest NOSH - 650,658
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 245.32 91.30 61.07 49.17 17.54 8.79 4.49 94.73%
EPS 0.58 0.37 0.39 0.59 0.27 0.16 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1381 0.1133 0.0983 0.098 0.0804 0.0171 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.125 0.175 0.155 0.21 0.26 0.255 0.18 -
P/RPS 0.04 0.13 0.14 0.25 0.52 0.51 0.17 -21.41%
P/EPS 16.56 31.74 22.60 20.94 34.53 27.45 -12.59 -
EY 6.04 3.15 4.42 4.78 2.90 3.64 -7.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.05 0.89 1.26 1.14 2.63 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 25/11/21 25/11/20 22/11/19 28/11/18 23/11/17 09/11/16 -
Price 0.125 0.17 0.185 0.225 0.23 0.275 0.18 -
P/RPS 0.04 0.13 0.17 0.27 0.46 0.55 0.17 -21.41%
P/EPS 16.56 30.83 26.98 22.44 30.55 29.60 -12.59 -
EY 6.04 3.24 3.71 4.46 3.27 3.38 -7.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.02 1.07 1.35 1.01 2.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment