[STRAITS] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 49.29%
YoY- 363.08%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 702,355 565,432 201,734 101,134 51,634 14,885 1,791 170.30%
PBT 7,404 10,452 3,599 2,065 -469 -385 -378 -
Tax -2,026 -271 -482 -100 -192 -141 -262 40.57%
NP 5,378 10,181 3,117 1,965 -661 -526 -640 -
-
NP to SH 4,462 6,763 3,064 1,881 -715 -526 -640 -
-
Tax Rate 27.36% 2.59% 13.39% 4.84% - - - -
Total Cost 696,977 555,251 198,617 99,169 52,295 15,411 2,431 156.56%
-
Net Worth 113,019 112,693 92,458 19,662 0 7,119 6,762 59.83%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 113,019 112,693 92,458 19,662 0 7,119 6,762 59.83%
NOSH 650,658 650,658 556,723 367,904 50,000 133,571 118,846 32.72%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 0.77% 1.80% 1.55% 1.94% -1.28% -3.53% -35.73% -
ROE 3.95% 6.00% 3.31% 9.57% 0.00% -7.39% -9.46% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 107.95 83.84 49.57 49.94 103.27 11.14 1.51 103.59%
EPS 0.69 1.00 0.75 0.93 -1.43 -0.39 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1737 0.1671 0.2272 0.0971 0.00 0.0533 0.0569 20.42%
Adjusted Per Share Value based on latest NOSH - 367,904
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 70.63 56.86 20.29 10.17 5.19 1.50 0.18 170.32%
EPS 0.45 0.68 0.31 0.19 -0.07 -0.05 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1136 0.1133 0.093 0.0198 0.00 0.0072 0.0068 59.81%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.155 0.21 0.26 0.255 0.18 0.18 0.18 -
P/RPS 0.14 0.25 0.52 0.51 0.17 1.62 11.94 -52.30%
P/EPS 22.60 20.94 34.53 27.45 -12.59 -45.71 -33.43 -
EY 4.42 4.78 2.90 3.64 -7.94 -2.19 -2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.26 1.14 2.63 0.00 3.38 3.16 -19.02%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 22/11/19 28/11/18 23/11/17 09/11/16 26/11/15 28/11/14 -
Price 0.185 0.225 0.23 0.275 0.18 0.165 0.175 -
P/RPS 0.17 0.27 0.46 0.55 0.17 1.48 11.61 -50.50%
P/EPS 26.98 22.44 30.55 29.60 -12.59 -41.90 -32.50 -
EY 3.71 4.46 3.27 3.38 -7.94 -2.39 -3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.35 1.01 2.83 0.00 3.10 3.08 -16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment