[STRAITS] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -32.9%
YoY- -35.93%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 565,432 201,734 101,134 51,634 14,885 1,791 1,876 158.82%
PBT 10,452 3,599 2,065 -469 -385 -378 5 257.37%
Tax -271 -482 -100 -192 -141 -262 469 -
NP 10,181 3,117 1,965 -661 -526 -640 474 66.68%
-
NP to SH 6,763 3,064 1,881 -715 -526 -640 474 55.70%
-
Tax Rate 2.59% 13.39% 4.84% - - - -9,380.00% -
Total Cost 555,251 198,617 99,169 52,295 15,411 2,431 1,402 170.86%
-
Net Worth 112,693 92,458 19,662 0 7,119 6,762 6,295 61.70%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 112,693 92,458 19,662 0 7,119 6,762 6,295 61.70%
NOSH 650,658 556,723 367,904 50,000 133,571 118,846 121,999 32.16%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 1.80% 1.55% 1.94% -1.28% -3.53% -35.73% 25.27% -
ROE 6.00% 3.31% 9.57% 0.00% -7.39% -9.46% 7.53% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 83.84 49.57 49.94 103.27 11.14 1.51 1.54 94.62%
EPS 1.00 0.75 0.93 -1.43 -0.39 -0.54 0.39 16.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1671 0.2272 0.0971 0.00 0.0533 0.0569 0.0516 21.62%
Adjusted Per Share Value based on latest NOSH - 50,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 49.17 17.54 8.79 4.49 1.29 0.16 0.16 159.66%
EPS 0.59 0.27 0.16 -0.06 -0.05 -0.06 0.04 56.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.098 0.0804 0.0171 0.00 0.0062 0.0059 0.0055 61.57%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.21 0.26 0.255 0.18 0.18 0.18 0.085 -
P/RPS 0.25 0.52 0.51 0.17 1.62 11.94 5.53 -40.30%
P/EPS 20.94 34.53 27.45 -12.59 -45.71 -33.43 21.88 -0.72%
EY 4.78 2.90 3.64 -7.94 -2.19 -2.99 4.57 0.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.14 2.63 0.00 3.38 3.16 1.65 -4.39%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/19 28/11/18 23/11/17 09/11/16 26/11/15 28/11/14 28/11/13 -
Price 0.225 0.23 0.275 0.18 0.165 0.175 0.11 -
P/RPS 0.27 0.46 0.55 0.17 1.48 11.61 7.15 -42.06%
P/EPS 22.44 30.55 29.60 -12.59 -41.90 -32.50 28.31 -3.79%
EY 4.46 3.27 3.38 -7.94 -2.39 -3.08 3.53 3.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.01 2.83 0.00 3.10 3.08 2.13 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment