[EDUSPEC] YoY TTM Result on 31-Mar-2015 [#2]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -36.26%
YoY- 3803.94%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 41,456 83,364 78,316 65,908 35,911 28,984 28,277 6.58%
PBT -49,671 7,259 12,061 5,749 400 -261 789 -
Tax -806 -2,376 -503 -375 -213 -141 -332 15.92%
NP -50,477 4,883 11,558 5,374 187 -402 457 -
-
NP to SH -47,837 4,393 9,687 4,958 127 -371 415 -
-
Tax Rate - 32.73% 4.17% 6.52% 53.25% - 42.08% -
Total Cost 91,933 78,481 66,758 60,534 35,724 29,386 27,820 22.03%
-
Net Worth 81,649 119,897 96,517 83,424 5,042,250 0 12,950 35.89%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 81,649 119,897 96,517 83,424 5,042,250 0 12,950 35.89%
NOSH 1,001,793 915,247 846,691 779,666 607,500 360,000 370,000 18.04%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -121.76% 5.86% 14.76% 8.15% 0.52% -1.39% 1.62% -
ROE -58.59% 3.66% 10.04% 5.94% 0.00% 0.00% 3.20% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.16 9.11 9.09 8.45 5.91 8.05 7.64 -9.63%
EPS -4.80 0.48 1.12 0.64 0.02 -0.10 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.131 0.112 0.107 8.30 0.00 0.035 15.23%
Adjusted Per Share Value based on latest NOSH - 779,666
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.24 6.51 6.12 5.15 2.81 2.26 2.21 6.58%
EPS -3.74 0.34 0.76 0.39 0.01 -0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.0937 0.0754 0.0652 3.9388 0.00 0.0101 35.94%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.10 0.185 0.285 0.36 0.26 0.08 0.11 -
P/RPS 2.40 2.03 3.14 4.26 4.40 0.99 1.44 8.88%
P/EPS -2.08 38.54 25.35 56.61 1,243.70 -77.63 98.07 -
EY -48.04 2.59 3.94 1.77 0.08 -1.29 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.41 2.54 3.36 0.03 0.00 3.14 -14.57%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 30/05/17 25/05/16 27/05/15 29/05/14 30/05/13 29/05/12 -
Price 0.07 0.15 0.28 0.355 0.26 0.095 0.12 -
P/RPS 1.68 1.65 3.08 4.20 4.40 1.18 1.57 1.13%
P/EPS -1.46 31.25 24.91 55.83 1,243.70 -92.18 106.99 -
EY -68.63 3.20 4.01 1.79 0.08 -1.08 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.15 2.50 3.32 0.03 0.00 3.43 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment