[TRIVE] YoY TTM Result on 28-Feb-2011 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- -35.77%
YoY- -72.71%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
31/01/14 31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 4,725 573 71,756 59,867 85,650 82,397 81,403 -38.14%
PBT -8,619 -8,564 -6,995 4,974 17,576 19,820 20,362 -
Tax 0 110 406 -207 -105 86 0 -
NP -8,619 -8,454 -6,589 4,767 17,471 19,906 20,362 -
-
NP to SH -8,557 -9,020 -6,589 4,767 17,471 19,906 20,362 -
-
Tax Rate - - - 4.16% 0.60% -0.43% 0.00% -
Total Cost 13,344 9,027 78,345 55,100 68,179 62,491 61,041 -22.63%
-
Net Worth 0 48,282 98,854 97,000 94,671 79,483 59,094 -
Dividend
31/01/14 31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 0 48,282 98,854 97,000 94,671 79,483 59,094 -
NOSH 690,769 689,749 706,101 646,666 676,222 227,095 227,285 20.63%
Ratio Analysis
31/01/14 31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin -182.41% -1,475.39% -9.18% 7.96% 20.40% 24.16% 25.01% -
ROE 0.00% -18.68% -6.67% 4.91% 18.45% 25.04% 34.46% -
Per Share
31/01/14 31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 0.68 0.08 10.16 9.26 12.67 36.28 35.82 -48.77%
EPS -1.24 -1.31 -0.93 0.74 2.58 8.77 8.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.07 0.14 0.15 0.14 0.35 0.26 -
Adjusted Per Share Value based on latest NOSH - 646,666
31/01/14 31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 0.37 0.05 5.68 4.74 6.78 6.52 6.44 -38.24%
EPS -0.68 -0.71 -0.52 0.38 1.38 1.58 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0382 0.0782 0.0768 0.0749 0.0629 0.0468 -
Price Multiplier on Financial Quarter End Date
31/01/14 31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/01/14 30/08/13 30/08/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.065 0.07 0.13 0.27 0.49 0.58 0.98 -
P/RPS 9.50 84.26 1.28 2.92 3.87 1.60 2.74 23.34%
P/EPS -5.25 -5.35 -13.93 36.63 18.97 6.62 10.94 -
EY -19.06 -18.68 -7.18 2.73 5.27 15.11 9.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 0.93 1.80 3.50 1.66 3.77 -
Price Multiplier on Announcement Date
31/01/14 31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date - - 31/10/12 28/04/11 23/04/10 27/04/09 28/04/08 -
Price 0.00 0.00 0.10 0.24 0.42 0.50 0.68 -
P/RPS 0.00 0.00 0.98 2.59 3.32 1.38 1.90 -
P/EPS 0.00 0.00 -10.72 32.56 16.26 5.70 7.59 -
EY 0.00 0.00 -9.33 3.07 6.15 17.53 13.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.71 1.60 3.00 1.43 2.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment