[TRIVE] QoQ Quarter Result on 29-Feb-2008 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 9.17%
YoY- 10.08%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 19,475 22,855 21,865 19,151 17,903 24,386 19,963 -1.63%
PBT 4,217 5,196 5,638 4,773 4,372 6,091 5,126 -12.17%
Tax 0 86 0 0 0 0 0 -
NP 4,217 5,282 5,638 4,773 4,372 6,091 5,126 -12.17%
-
NP to SH 4,217 5,282 5,638 4,773 4,372 6,091 5,126 -12.17%
-
Tax Rate 0.00% -1.66% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,258 17,573 16,227 14,378 13,531 18,295 14,837 1.87%
-
Net Worth 74,817 70,275 65,928 59,094 54,366 27,048 45,362 39.46%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 74,817 70,275 65,928 59,094 54,366 27,048 45,362 39.46%
NOSH 226,720 226,695 227,338 227,285 226,528 122,947 113,407 58.49%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 21.65% 23.11% 25.79% 24.92% 24.42% 24.98% 25.68% -
ROE 5.64% 7.52% 8.55% 8.08% 8.04% 22.52% 11.30% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 8.59 10.08 9.62 8.43 7.90 19.83 17.60 -37.92%
EPS 1.86 2.33 2.48 2.10 1.93 2.68 4.52 -44.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.29 0.26 0.24 0.22 0.40 -12.00%
Adjusted Per Share Value based on latest NOSH - 227,285
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 1.54 1.81 1.73 1.52 1.42 1.93 1.58 -1.69%
EPS 0.33 0.42 0.45 0.38 0.35 0.48 0.41 -13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.0556 0.0522 0.0468 0.043 0.0214 0.0359 39.45%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.62 0.65 0.71 0.98 0.59 0.62 0.52 -
P/RPS 7.22 6.45 7.38 11.63 7.47 3.13 2.95 81.31%
P/EPS 33.33 27.90 28.63 46.67 30.57 12.51 11.50 102.88%
EY 3.00 3.58 3.49 2.14 3.27 7.99 8.69 -50.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.10 2.45 3.77 2.46 2.82 1.30 27.79%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 29/01/09 24/10/08 28/07/08 28/04/08 24/01/08 29/10/07 05/07/07 -
Price 0.69 0.64 0.63 0.68 0.88 0.70 0.53 -
P/RPS 8.03 6.35 6.55 8.07 11.13 3.53 3.01 92.00%
P/EPS 37.10 27.47 25.40 32.38 45.60 14.13 11.73 115.01%
EY 2.70 3.64 3.94 3.09 2.19 7.08 8.53 -53.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.06 2.17 2.62 3.67 3.18 1.32 35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment