[TRIVE] QoQ Cumulative Quarter Result on 29-Feb-2008 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 109.17%
YoY- 8.38%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Cumulative Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 19,475 81,774 58,919 37,054 17,903 76,836 52,450 -48.24%
PBT 4,217 19,977 14,781 9,145 4,372 19,656 13,565 -54.01%
Tax 0 86 0 0 0 0 0 -
NP 4,217 20,063 14,781 9,145 4,372 19,656 13,565 -54.01%
-
NP to SH 4,217 20,063 14,781 9,145 4,372 19,656 13,565 -54.01%
-
Tax Rate 0.00% -0.43% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,258 61,711 44,138 27,909 13,531 57,180 38,885 -46.31%
-
Net Worth 74,817 70,356 65,844 58,999 54,366 27,037 45,367 39.45%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 74,817 70,356 65,844 58,999 54,366 27,037 45,367 39.45%
NOSH 226,720 226,957 227,050 226,923 226,528 122,896 113,419 58.48%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 21.65% 24.53% 25.09% 24.68% 24.42% 25.58% 25.86% -
ROE 5.64% 28.52% 22.45% 15.50% 8.04% 72.70% 29.90% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 8.59 36.03 25.95 16.33 7.90 62.52 46.24 -67.34%
EPS 1.86 8.84 6.51 4.03 1.93 8.66 11.96 -70.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.29 0.26 0.24 0.22 0.40 -12.00%
Adjusted Per Share Value based on latest NOSH - 227,285
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 1.54 6.47 4.66 2.93 1.42 6.08 4.15 -48.26%
EPS 0.33 1.59 1.17 0.72 0.35 1.56 1.07 -54.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.0557 0.0521 0.0467 0.043 0.0214 0.0359 39.45%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.62 0.65 0.71 0.98 0.59 0.62 0.52 -
P/RPS 7.22 1.80 2.74 6.00 7.47 0.99 1.12 245.20%
P/EPS 33.33 7.35 10.91 24.32 30.57 3.88 4.35 287.21%
EY 3.00 13.60 9.17 4.11 3.27 25.80 23.00 -74.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.10 2.45 3.77 2.46 2.82 1.30 27.79%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 29/01/09 24/10/08 28/07/08 28/04/08 24/01/08 29/10/07 05/07/07 -
Price 0.69 0.64 0.63 0.68 0.88 0.70 0.53 -
P/RPS 8.03 1.78 2.43 4.16 11.13 1.12 1.15 264.03%
P/EPS 37.10 7.24 9.68 16.87 45.60 4.38 4.43 310.80%
EY 2.70 13.81 10.33 5.93 2.19 22.85 22.57 -75.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.06 2.17 2.62 3.67 3.18 1.32 35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment