[TRIVE] YoY TTM Result on 31-Aug-2006 [#4]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
09-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- 75.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 83,080 81,774 76,836 24,850 49.47%
PBT 20,121 19,979 19,655 5,275 56.18%
Tax -105 86 0 -258 -25.87%
NP 20,016 20,065 19,655 5,017 58.53%
-
NP to SH 20,016 20,065 19,655 5,017 58.53%
-
Tax Rate 0.52% -0.43% 0.00% 4.89% -
Total Cost 63,064 61,709 57,181 19,833 46.99%
-
Net Worth 29,487 70,275 27,048 26,537 3.57%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 29,487 70,275 27,048 26,537 3.57%
NOSH 226,824 226,695 122,947 94,778 33.72%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 24.09% 24.54% 25.58% 20.19% -
ROE 67.88% 28.55% 72.67% 18.91% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 36.63 36.07 62.49 26.22 11.77%
EPS 8.82 8.85 15.99 5.29 18.55%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.31 0.22 0.28 -22.54%
Adjusted Per Share Value based on latest NOSH - 94,778
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 6.57 6.47 6.08 1.97 49.35%
EPS 1.58 1.59 1.56 0.40 58.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0233 0.0556 0.0214 0.021 3.52%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 28/08/09 29/08/08 30/08/07 30/08/06 -
Price 0.79 0.65 0.62 0.21 -
P/RPS 2.16 1.80 0.99 0.80 39.20%
P/EPS 8.95 7.34 3.88 3.97 31.09%
EY 11.17 13.62 25.78 25.21 -23.74%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.08 2.10 2.82 0.75 100.75%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 27/10/09 24/10/08 29/10/07 - -
Price 0.69 0.64 0.70 0.00 -
P/RPS 1.88 1.77 1.12 0.00 -
P/EPS 7.82 7.23 4.38 0.00 -
EY 12.79 13.83 22.84 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.31 2.06 3.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment