[SANICHI] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 107.93%
YoY- 103.68%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 32,988 36,170 23,004 4,831 2,988 12,418 18,073 10.53%
PBT 2,145 3,825 -152 538 -17,945 -5,410 -3,068 -
Tax 800 428 -159 128 -142 2 45 61.48%
NP 2,945 4,253 -311 666 -18,087 -5,408 -3,023 -
-
NP to SH 3,013 4,029 -311 666 -18,087 -5,408 -3,023 -
-
Tax Rate -37.30% -11.19% - -23.79% - - - -
Total Cost 30,043 31,917 23,315 4,165 21,075 17,826 21,096 6.06%
-
Net Worth 138,109 0 47,133 20,678 13,973 20,776 25,159 32.78%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 138,109 0 47,133 20,678 13,973 20,776 25,159 32.78%
NOSH 1,150,909 1,432,999 336,666 129,241 174,666 148,400 147,999 40.71%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.93% 11.76% -1.35% 13.79% -605.32% -43.55% -16.73% -
ROE 2.18% 0.00% -0.66% 3.22% -129.44% -26.03% -12.02% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.87 2.52 6.83 3.74 1.71 8.37 12.21 -21.42%
EPS 0.26 0.28 -0.09 0.52 -10.36 -3.64 -2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.14 0.16 0.08 0.14 0.17 -5.63%
Adjusted Per Share Value based on latest NOSH - 129,241
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.22 0.24 0.15 0.03 0.02 0.08 0.12 10.61%
EPS 0.02 0.03 0.00 0.00 -0.12 -0.04 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.009 0.00 0.0031 0.0013 0.0009 0.0014 0.0016 33.32%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.05 0.095 0.075 0.075 0.57 0.20 0.55 -
P/RPS 1.74 3.76 1.10 2.01 33.32 2.39 4.50 -14.63%
P/EPS 19.10 33.79 -81.19 14.55 -5.50 -5.49 -26.93 -
EY 5.24 2.96 -1.23 6.87 -18.17 -18.22 -3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.54 0.47 7.13 1.43 3.24 -28.83%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/05/16 29/05/15 30/05/14 29/05/13 31/05/12 13/06/11 25/05/10 -
Price 0.19 0.09 0.075 0.08 0.35 0.20 0.43 -
P/RPS 6.63 3.57 1.10 2.14 20.46 2.39 3.52 11.11%
P/EPS 72.58 32.01 -81.19 15.52 -3.38 -5.49 -21.05 -
EY 1.38 3.12 -1.23 6.44 -29.59 -18.22 -4.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.54 0.50 4.38 1.43 2.53 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment