[SANICHI] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 154.04%
YoY- 1395.5%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 30,407 25,096 32,988 36,170 23,004 4,831 2,988 42.86%
PBT -17,822 -2,244 2,145 3,825 -152 538 -17,945 -0.10%
Tax -2,810 -82 800 428 -159 128 -142 58.24%
NP -20,632 -2,326 2,945 4,253 -311 666 -18,087 2.04%
-
NP to SH -25,354 -2,326 3,013 4,029 -311 666 -18,087 5.32%
-
Tax Rate - - -37.30% -11.19% - -23.79% - -
Total Cost 51,039 27,422 30,043 31,917 23,315 4,165 21,075 14.56%
-
Net Worth 183,848 191,569 138,109 0 47,133 20,678 13,973 48.61%
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 183,848 191,569 138,109 0 47,133 20,678 13,973 48.61%
NOSH 370,136 290,256 1,150,909 1,432,999 336,666 129,241 174,666 12.23%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -67.85% -9.27% 8.93% 11.76% -1.35% 13.79% -605.32% -
ROE -13.79% -1.21% 2.18% 0.00% -0.66% 3.22% -129.44% -
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 8.43 8.65 2.87 2.52 6.83 3.74 1.71 27.79%
EPS -7.03 -0.80 0.26 0.28 -0.09 0.52 -10.36 -5.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.66 0.12 0.00 0.14 0.16 0.08 32.94%
Adjusted Per Share Value based on latest NOSH - 1,432,999
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.20 0.16 0.22 0.24 0.15 0.03 0.02 42.47%
EPS -0.17 -0.02 0.02 0.03 0.00 0.00 -0.12 5.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.0125 0.009 0.00 0.0031 0.0013 0.0009 48.92%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.10 0.16 0.05 0.095 0.075 0.075 0.57 -
P/RPS 1.19 1.85 1.74 3.76 1.10 2.01 33.32 -40.08%
P/EPS -1.42 -19.97 19.10 33.79 -81.19 14.55 -5.50 -18.79%
EY -70.33 -5.01 5.24 2.96 -1.23 6.87 -18.17 23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.42 0.00 0.54 0.47 7.13 -42.27%
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 08/11/18 24/11/17 20/05/16 29/05/15 30/05/14 29/05/13 31/05/12 -
Price 0.105 0.10 0.19 0.09 0.075 0.08 0.35 -
P/RPS 1.24 1.16 6.63 3.57 1.10 2.14 20.46 -35.01%
P/EPS -1.49 -12.48 72.58 32.01 -81.19 15.52 -3.38 -11.83%
EY -66.98 -8.01 1.38 3.12 -1.23 6.44 -29.59 13.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 1.58 0.00 0.54 0.50 4.38 -37.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment