[DGB] YoY TTM Result on 30-Jun-2015 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -11.32%
YoY- -57.97%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 6,713 3,412 8,237 6,923 10,681 11,806 14,070 -9.69%
PBT -11,771 877 -99 -4,058 -2,604 -2,419 -1,332 35.03%
Tax 98 0 0 0 -3 -12 68 5.16%
NP -11,673 877 -99 -4,058 -2,607 -2,431 -1,264 35.85%
-
NP to SH -11,673 694 -101 -4,033 -2,553 -2,390 -1,239 36.22%
-
Tax Rate - 0.00% - - - - - -
Total Cost 18,386 2,535 8,336 10,981 13,288 14,237 15,334 2.53%
-
Net Worth 45,370 79,408 39,119 21,790 7,779 8,038 9,300 24.41%
Dividend
30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 45,370 79,408 39,119 21,790 7,779 8,038 9,300 24.41%
NOSH 756,171 756,171 489,000 242,121 129,666 114,833 103,333 31.56%
Ratio Analysis
30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -173.89% 25.70% -1.20% -58.62% -24.41% -20.59% -8.98% -
ROE -25.73% 0.87% -0.26% -18.51% -32.81% -29.73% -13.32% -
Per Share
30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.89 0.47 1.68 2.86 8.24 10.28 13.62 -31.34%
EPS -1.54 0.10 -0.02 -1.67 -1.97 -2.08 -1.20 3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.11 0.08 0.09 0.06 0.07 0.09 -5.43%
Adjusted Per Share Value based on latest NOSH - 242,121
30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.12 1.59 3.83 3.22 4.96 5.49 6.54 -9.69%
EPS -5.43 0.32 -0.05 -1.87 -1.19 -1.11 -0.58 36.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2109 0.3691 0.1818 0.1013 0.0362 0.0374 0.0432 24.42%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/09/19 29/06/18 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.095 0.145 0.04 0.075 0.10 0.08 0.14 -
P/RPS 10.70 30.68 2.37 2.62 1.21 0.78 1.03 38.07%
P/EPS -6.15 150.83 -193.66 -4.50 -5.08 -3.84 -11.68 -8.46%
EY -16.25 0.66 -0.52 -22.21 -19.69 -26.02 -8.56 9.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.32 0.50 0.83 1.67 1.14 1.56 0.17%
Price Multiplier on Announcement Date
30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/11/19 24/08/18 23/02/17 28/08/15 29/08/14 22/08/13 20/07/12 -
Price 0.17 0.17 0.035 0.06 0.13 0.08 0.14 -
P/RPS 19.15 35.97 2.08 2.10 1.58 0.78 1.03 49.61%
P/EPS -11.01 176.83 -169.46 -3.60 -6.60 -3.84 -11.68 -0.81%
EY -9.08 0.57 -0.59 -27.76 -15.15 -26.02 -8.56 0.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 1.55 0.44 0.67 2.17 1.14 1.56 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment