[DGB] YoY TTM Result on 31-Dec-2017 [#1]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -460.54%
YoY- -1559.41%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/12/17 31/12/15 30/06/16 31/12/14 CAGR
Revenue 16,176 6,404 4,875 6,787 6,605 3,562 7,893 12.16%
PBT -19,908 -15,676 -10,872 -675 -4,525 -4,387 -4,493 26.88%
Tax -116 113 -420 0 0 0 0 -
NP -20,024 -15,563 -11,292 -675 -4,525 -4,387 -4,493 27.00%
-
NP to SH -17,865 -15,563 -11,105 -1,676 -4,494 -4,356 -4,435 24.96%
-
Tax Rate - - - - - - - -
Total Cost 36,200 21,967 16,167 7,462 11,130 7,949 12,386 18.71%
-
Net Worth 140,558 39,184 52,932 36,324 38,742 38,399 7,722 59.05%
Dividend
31/03/21 31/03/20 31/03/19 31/12/17 31/12/15 30/06/16 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/12/17 31/12/15 30/06/16 31/12/14 CAGR
Net Worth 140,558 39,184 52,932 36,324 38,742 38,399 7,722 59.05%
NOSH 1,226,607 785,353 756,171 539,275 484,285 480,000 154,444 39.29%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/12/17 31/12/15 30/06/16 31/12/14 CAGR
NP Margin -123.79% -243.02% -231.63% -9.95% -68.51% -123.16% -56.92% -
ROE -12.71% -39.72% -20.98% -4.61% -11.60% -11.34% -57.43% -
Per Share
31/03/21 31/03/20 31/03/19 31/12/17 31/12/15 30/06/16 31/12/14 CAGR
RPS 1.69 0.82 0.64 1.31 1.36 0.74 5.11 -16.22%
EPS -1.87 -1.99 -1.47 -0.32 -0.93 -0.91 -2.87 -6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.05 0.07 0.07 0.08 0.08 0.05 18.82%
Adjusted Per Share Value based on latest NOSH - 539,275
31/03/21 31/03/20 31/03/19 31/12/17 31/12/15 30/06/16 31/12/14 CAGR
RPS 7.52 2.98 2.27 3.15 3.07 1.66 3.67 12.15%
EPS -8.30 -7.23 -5.16 -0.78 -2.09 -2.02 -2.06 24.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6533 0.1821 0.246 0.1688 0.1801 0.1785 0.0359 59.05%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/12/17 31/12/15 30/06/16 31/12/14 CAGR
Date 31/03/21 31/03/20 29/03/19 29/12/17 31/12/15 30/06/16 31/12/14 -
Price 0.075 0.02 0.12 0.18 0.06 0.045 0.085 -
P/RPS 4.43 2.45 18.61 13.76 4.40 6.06 1.66 16.99%
P/EPS -4.01 -1.01 -8.17 -55.73 -6.47 -4.96 -2.96 4.97%
EY -24.91 -99.29 -12.24 -1.79 -15.47 -20.17 -33.78 -4.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 1.71 2.57 0.75 0.56 1.70 -17.51%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/12/17 31/12/15 30/06/16 31/12/14 CAGR
Date 31/05/21 30/06/20 30/05/19 28/02/18 26/02/16 26/08/16 26/02/15 -
Price 0.055 0.02 0.10 0.17 0.065 0.04 0.15 -
P/RPS 3.25 2.45 15.51 13.00 4.77 5.39 2.94 1.61%
P/EPS -2.94 -1.01 -6.81 -52.63 -7.00 -4.41 -5.22 -8.77%
EY -33.97 -99.29 -14.69 -1.90 -14.28 -22.69 -19.14 9.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 1.43 2.43 0.81 0.50 3.00 -28.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment