[DGB] QoQ TTM Result on 31-Dec-2017 [#1]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -460.54%
YoY- -1559.41%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,494 3,412 3,451 6,787 7,155 12,098 12,100 -75.17%
PBT -6,630 877 975 -675 707 -39 46 -
Tax -420 0 0 0 0 0 0 -
NP -7,050 877 975 -675 707 -39 46 -
-
NP to SH -7,046 694 792 -1,676 -299 -1,047 44 -
-
Tax Rate - 0.00% 0.00% - 0.00% - 0.00% -
Total Cost 8,544 2,535 2,476 7,462 6,448 12,137 12,054 -20.48%
-
Net Worth 54,648 79,408 48,094 36,324 35,445 37,723 39,200 24.76%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 54,648 79,408 48,094 36,324 35,445 37,723 39,200 24.76%
NOSH 756,171 756,171 669,479 539,275 537,900 471,538 490,000 33.50%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -471.89% 25.70% 28.25% -9.95% 9.88% -0.32% 0.38% -
ROE -12.89% 0.87% 1.65% -4.61% -0.84% -2.78% 0.11% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.25 0.47 0.65 1.31 1.41 2.57 2.47 -78.25%
EPS -1.16 0.10 0.15 -0.32 -0.06 -0.22 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.09 0.07 0.07 0.08 0.08 8.16%
Adjusted Per Share Value based on latest NOSH - 539,275
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.69 1.59 1.60 3.15 3.33 5.62 5.62 -75.26%
EPS -3.27 0.32 0.37 -0.78 -0.14 -0.49 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.3691 0.2235 0.1688 0.1647 0.1753 0.1822 24.76%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.18 0.145 0.125 0.18 0.055 0.045 0.05 -
P/RPS 73.16 30.68 19.36 13.76 3.89 1.75 2.02 992.27%
P/EPS -15.51 150.83 84.34 -55.73 -93.14 -20.27 556.82 -
EY -6.45 0.66 1.19 -1.79 -1.07 -4.93 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.32 1.39 2.57 0.79 0.56 0.63 115.85%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 24/08/18 23/05/18 28/02/18 29/11/17 29/08/17 03/08/17 -
Price 0.14 0.17 0.11 0.17 0.145 0.045 0.05 -
P/RPS 56.90 35.97 17.03 13.00 10.26 1.75 2.02 823.90%
P/EPS -12.06 176.83 74.22 -52.63 -245.56 -20.27 556.82 -
EY -8.29 0.57 1.35 -1.90 -0.41 -4.93 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.55 1.22 2.43 2.07 0.56 0.63 82.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment