[DGB] QoQ Annualized Quarter Result on 31-Dec-2017 [#1]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -221.43%
YoY- -155.56%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,015 3,216 3,451 3,380 5,042 1,364 12,100 -52.03%
PBT -6,490 226 975 -346 280 -2,452 46 -
Tax -420 0 0 0 0 0 0 -
NP -6,910 226 975 -346 280 -2,452 46 -
-
NP to SH -6,911 65 787 -340 280 -2,452 46 -
-
Tax Rate - 0.00% 0.00% - 0.00% - 0.00% -
Total Cost 10,925 2,990 2,476 3,726 4,762 3,816 12,054 -6.34%
-
Net Worth 54,648 79,408 48,094 36,324 35,445 37,723 40,399 22.28%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 54,648 79,408 48,094 36,324 35,445 37,723 40,399 22.28%
NOSH 756,171 756,171 669,479 539,275 537,900 471,538 504,999 30.85%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -172.10% 7.03% 28.25% -10.26% 5.55% -179.77% 0.38% -
ROE -12.65% 0.08% 1.64% -0.94% 0.79% -6.50% 0.11% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.66 0.45 0.65 0.65 1.00 0.29 2.40 -57.67%
EPS -1.14 0.01 0.15 -0.07 0.06 -0.52 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.09 0.07 0.07 0.08 0.08 8.16%
Adjusted Per Share Value based on latest NOSH - 539,275
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.87 1.50 1.60 1.57 2.34 0.63 5.62 -51.94%
EPS -3.21 0.03 0.37 -0.16 0.13 -1.14 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.3691 0.2235 0.1688 0.1647 0.1753 0.1878 22.27%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.18 0.145 0.125 0.18 0.055 0.045 0.05 -
P/RPS 27.22 32.54 19.36 27.63 5.52 15.56 2.09 452.69%
P/EPS -15.81 1,606.87 84.88 -274.72 99.47 -8.65 548.91 -
EY -6.32 0.06 1.18 -0.36 1.01 -11.56 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.32 1.39 2.57 0.79 0.56 0.63 115.85%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 24/08/18 23/05/18 28/02/18 29/11/17 29/08/17 03/08/17 -
Price 0.14 0.17 0.11 0.17 0.145 0.045 0.05 -
P/RPS 21.17 38.15 17.03 26.10 14.56 15.56 2.09 367.48%
P/EPS -12.30 1,883.92 74.69 -259.46 262.23 -8.65 548.91 -
EY -8.13 0.05 1.34 -0.39 0.38 -11.56 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.55 1.22 2.43 2.07 0.56 0.63 82.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment