[HEXIND] YoY TTM Result on 28-Feb-2017 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -5.47%
YoY- -72.09%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 115,005 71,907 45,881 34,467 46,934 46,934 69,032 10.73%
PBT 4,015 -7,924 3,451 1,038 4,353 4,353 14,516 -22.64%
Tax -1,683 -648 -1,209 -278 -1,630 -1,630 -3,542 -13.81%
NP 2,332 -8,572 2,242 760 2,723 2,723 10,974 -26.61%
-
NP to SH 2,600 -8,423 2,242 760 2,723 2,723 10,974 -25.00%
-
Tax Rate 41.92% - 35.03% 26.78% 37.45% 37.45% 24.40% -
Total Cost 112,673 80,479 43,639 33,707 44,211 44,211 58,058 14.16%
-
Net Worth 83,049 84,659 65,256 63,154 54,109 0 64,461 5.19%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - 1,390 - - 41 -
Div Payout % - - - 182.95% - - 0.37% -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 83,049 84,659 65,256 63,154 54,109 0 64,461 5.19%
NOSH 555,511 555,511 412,235 412,235 350,000 350,000 422,142 5.63%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 2.03% -11.92% 4.89% 2.21% 5.80% 5.80% 15.90% -
ROE 3.13% -9.95% 3.44% 1.20% 5.03% 0.00% 17.02% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 20.70 12.94 11.13 8.36 13.41 13.41 16.35 4.82%
EPS 0.47 -1.52 0.54 0.18 0.78 0.78 2.60 -28.94%
DPS 0.00 0.00 0.00 0.34 0.00 0.00 0.01 -
NAPS 0.1495 0.1524 0.1583 0.1532 0.1546 0.00 0.1527 -0.42%
Adjusted Per Share Value based on latest NOSH - 412,235
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 4.19 2.62 1.67 1.25 1.71 1.71 2.51 10.77%
EPS 0.09 -0.31 0.08 0.03 0.10 0.10 0.40 -25.77%
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 0.0302 0.0308 0.0238 0.023 0.0197 0.00 0.0235 5.13%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.085 0.135 0.21 0.165 0.225 0.22 0.26 -
P/RPS 0.41 1.04 1.89 1.97 1.68 1.64 1.59 -23.72%
P/EPS 18.16 -8.90 38.61 89.50 28.92 28.28 10.00 12.65%
EY 5.51 -11.23 2.59 1.12 3.46 3.54 10.00 -11.22%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.04 -
P/NAPS 0.57 0.89 1.33 1.08 1.46 0.00 1.70 -19.61%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 19/05/20 22/04/19 17/04/18 25/04/17 28/04/16 - 23/04/15 -
Price 0.09 0.12 0.20 0.26 0.205 0.00 0.30 -
P/RPS 0.43 0.93 1.80 3.11 1.53 0.00 1.83 -25.12%
P/EPS 19.23 -7.91 36.77 141.03 26.35 0.00 11.54 10.74%
EY 5.20 -12.64 2.72 0.71 3.80 0.00 8.67 -9.70%
DY 0.00 0.00 0.00 1.30 0.00 0.00 0.03 -
P/NAPS 0.60 0.79 1.26 1.70 1.33 0.00 1.96 -21.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment