[KRONO] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 20.07%
YoY- 30.2%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 307,639 222,696 221,736 163,907 128,899 79,120 51,782 28.57%
PBT 23,023 21,874 12,671 18,444 12,526 9,437 -56 -
Tax -3,853 -3,907 -14,731 -3,496 -1,045 -1,122 550 -
NP 19,170 17,967 -2,060 14,948 11,481 8,315 494 67.52%
-
NP to SH 19,170 17,967 -2,060 14,948 11,481 8,315 494 67.52%
-
Tax Rate 16.74% 17.86% 116.26% 18.95% 8.34% 11.89% - -
Total Cost 288,469 204,729 223,796 148,959 117,418 70,805 51,288 27.58%
-
Net Worth 409,123 322,220 237,049 133,191 82,409 37,649 30,805 44.01%
Dividend
31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 409,123 322,220 237,049 133,191 82,409 37,649 30,805 44.01%
NOSH 718,344 663,344 523,375 362,554 297,372 235,312 236,964 16.93%
Ratio Analysis
31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.23% 8.07% -0.93% 9.12% 8.91% 10.51% 0.95% -
ROE 4.69% 5.58% -0.87% 11.22% 13.93% 22.08% 1.60% -
Per Share
31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 43.61 35.94 43.03 46.76 46.92 33.62 21.85 10.23%
EPS 2.72 2.90 -0.40 4.26 4.18 3.53 0.21 43.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.52 0.46 0.38 0.30 0.16 0.13 23.48%
Adjusted Per Share Value based on latest NOSH - 362,554
31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 34.55 25.01 24.90 18.41 14.48 8.89 5.82 28.55%
EPS 2.15 2.02 -0.23 1.68 1.29 0.93 0.06 65.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4595 0.3619 0.2662 0.1496 0.0926 0.0423 0.0346 44.01%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/10/22 29/10/21 30/09/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.40 0.625 0.555 0.71 0.925 0.27 0.155 -
P/RPS 0.92 1.74 1.29 1.52 1.97 0.80 0.71 3.72%
P/EPS 14.72 21.56 -138.84 16.65 22.13 7.64 74.35 -20.42%
EY 6.79 4.64 -0.72 6.01 4.52 13.09 1.34 25.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.20 1.21 1.87 3.08 1.69 1.19 -7.39%
Price Multiplier on Announcement Date
31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 09/12/22 07/12/21 09/11/20 30/10/18 02/11/17 15/11/16 27/10/15 -
Price 0.48 0.59 0.59 0.545 1.25 0.245 0.185 -
P/RPS 1.10 1.64 1.37 1.17 2.66 0.73 0.85 3.70%
P/EPS 17.66 20.35 -147.59 12.78 29.91 6.93 88.74 -20.36%
EY 5.66 4.91 -0.68 7.83 3.34 14.42 1.13 25.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.13 1.28 1.43 4.17 1.53 1.42 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment