[KRONO] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
15-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 2.2%
YoY- 1583.2%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 221,736 163,907 128,899 79,120 51,782 11,028 64.82%
PBT 12,671 18,444 12,526 9,437 -56 1,465 43.22%
Tax -14,731 -3,496 -1,045 -1,122 550 -2 340.49%
NP -2,060 14,948 11,481 8,315 494 1,463 -
-
NP to SH -2,060 14,948 11,481 8,315 494 1,463 -
-
Tax Rate 116.26% 18.95% 8.34% 11.89% - 0.14% -
Total Cost 223,796 148,959 117,418 70,805 51,288 9,565 69.03%
-
Net Worth 237,049 133,191 82,409 37,649 30,805 0 -
Dividend
30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 237,049 133,191 82,409 37,649 30,805 0 -
NOSH 523,375 362,554 297,372 235,312 236,964 29,643 61.29%
Ratio Analysis
30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -0.93% 9.12% 8.91% 10.51% 0.95% 13.27% -
ROE -0.87% 11.22% 13.93% 22.08% 1.60% 0.00% -
Per Share
30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 43.03 46.76 46.92 33.62 21.85 37.20 2.45%
EPS -0.40 4.26 4.18 3.53 0.21 4.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.38 0.30 0.16 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,312
30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 24.90 18.41 14.48 8.89 5.82 1.24 64.79%
EPS -0.23 1.68 1.29 0.93 0.06 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2662 0.1496 0.0926 0.0423 0.0346 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.555 0.71 0.925 0.27 0.155 0.00 -
P/RPS 1.29 1.52 1.97 0.80 0.71 0.00 -
P/EPS -138.84 16.65 22.13 7.64 74.35 0.00 -
EY -0.72 6.01 4.52 13.09 1.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.87 3.08 1.69 1.19 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 09/11/20 30/10/18 02/11/17 15/11/16 27/10/15 - -
Price 0.59 0.545 1.25 0.245 0.185 0.00 -
P/RPS 1.37 1.17 2.66 0.73 0.85 0.00 -
P/EPS -147.59 12.78 29.91 6.93 88.74 0.00 -
EY -0.68 7.83 3.34 14.42 1.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.43 4.17 1.53 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment