[TASHIN] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -52.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 445,810 353,034 229,009 173,895 36.82%
PBT 42,297 70,195 997 4,050 118.42%
Tax -10,803 -17,064 -312 -1,531 91.68%
NP 31,494 53,131 685 2,519 131.91%
-
NP to SH 31,494 53,131 685 2,519 131.91%
-
Tax Rate 25.54% 24.31% 31.29% 37.80% -
Total Cost 414,316 299,903 228,324 171,376 34.17%
-
Net Worth 261,743 240,803 191,945 191,945 10.88%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 10,469 69 - - -
Div Payout % 33.24% 0.13% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 261,743 240,803 191,945 191,945 10.88%
NOSH 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 7.06% 15.05% 0.30% 1.45% -
ROE 12.03% 22.06% 0.36% 1.31% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 127.74 101.16 65.62 49.83 36.82%
EPS 9.02 15.22 0.20 0.72 132.07%
DPS 3.00 0.02 0.00 0.00 -
NAPS 0.75 0.69 0.55 0.55 10.88%
Adjusted Per Share Value based on latest NOSH - 348,991
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 127.37 100.87 65.43 49.68 36.82%
EPS 9.00 15.18 0.20 0.72 131.90%
DPS 2.99 0.02 0.00 0.00 -
NAPS 0.7478 0.688 0.5484 0.5484 10.88%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 -
Price 0.39 0.555 0.21 0.265 -
P/RPS 0.31 0.55 0.32 0.53 -16.35%
P/EPS 4.32 3.65 106.99 36.71 -50.96%
EY 23.14 27.43 0.93 2.72 104.00%
DY 7.69 0.04 0.00 0.00 -
P/NAPS 0.52 0.80 0.38 0.48 2.70%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 16/11/22 18/11/21 18/11/20 - -
Price 0.42 0.625 0.23 0.00 -
P/RPS 0.33 0.62 0.35 0.00 -
P/EPS 4.65 4.11 117.18 0.00 -
EY 21.49 24.36 0.85 0.00 -
DY 7.14 0.03 0.00 0.00 -
P/NAPS 0.56 0.91 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment