[LANDMRK] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -4.06%
YoY- 286.01%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 45,687 46,349 68,733 89,547 290,069 290,419 265,742 -25.42%
PBT 8,795 -13,638 92,800 99,281 48,328 -3,715 38,746 -21.88%
Tax 2,034 72,596 460,395 28,528 2,652 -22,102 -8,679 -
NP 10,829 58,958 553,195 127,809 50,980 -25,817 30,067 -15.64%
-
NP to SH 11,105 59,499 559,416 114,768 29,732 -25,817 30,067 -15.28%
-
Tax Rate -23.13% - -496.12% -28.73% -5.49% - 22.40% -
Total Cost 34,858 -12,609 -484,462 -38,262 239,089 316,236 235,675 -27.26%
-
Net Worth 1,714,488 1,684,017 1,094,662 501,451 408,461 0 375,341 28.79%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 4,805 - 19,230 9,352 - - - -
Div Payout % 43.28% - 3.44% 8.15% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,714,488 1,684,017 1,094,662 501,451 408,461 0 375,341 28.79%
NOSH 482,954 477,058 480,114 481,424 464,161 464,629 463,385 0.69%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 23.70% 127.20% 804.85% 142.73% 17.58% -8.89% 11.31% -
ROE 0.65% 3.53% 51.10% 22.89% 7.28% 0.00% 8.01% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 9.46 9.72 14.32 18.60 62.49 62.51 57.35 -25.93%
EPS 2.30 12.47 116.52 23.84 6.41 -5.56 6.49 -15.87%
DPS 1.00 0.00 4.00 1.94 0.00 0.00 0.00 -
NAPS 3.55 3.53 2.28 1.0416 0.88 0.00 0.81 27.91%
Adjusted Per Share Value based on latest NOSH - 481,424
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.80 6.90 10.24 13.34 43.20 43.25 39.57 -25.42%
EPS 1.65 8.86 83.31 17.09 4.43 -3.84 4.48 -15.32%
DPS 0.72 0.00 2.86 1.39 0.00 0.00 0.00 -
NAPS 2.5532 2.5078 1.6301 0.7467 0.6083 0.00 0.5589 28.79%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.27 0.73 2.24 2.19 0.95 0.93 0.73 -
P/RPS 13.43 7.51 15.65 11.77 1.52 1.49 1.27 48.12%
P/EPS 55.23 5.85 1.92 9.19 14.83 -16.74 11.25 30.35%
EY 1.81 17.08 52.02 10.89 6.74 -5.97 8.89 -23.29%
DY 0.79 0.00 1.79 0.89 0.00 0.00 0.00 -
P/NAPS 0.36 0.21 0.98 2.10 1.08 0.00 0.90 -14.15%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 29/05/08 29/05/07 30/05/06 26/05/05 24/05/04 -
Price 1.09 1.16 2.00 1.95 1.14 0.83 0.60 -
P/RPS 11.52 11.94 13.97 10.48 1.82 1.33 1.05 49.03%
P/EPS 47.40 9.30 1.72 8.18 17.80 -14.94 9.25 31.28%
EY 2.11 10.75 58.26 12.23 5.62 -6.69 10.81 -23.82%
DY 0.92 0.00 2.00 1.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.88 1.87 1.30 0.00 0.74 -13.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment