[APLAND] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 113.53%
YoY- 102.8%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 142,258 198,215 206,769 197,434 231,664 294,445 -13.53%
PBT 12,472 26,770 -112,778 4,271 -16,114 10,556 3.39%
Tax -4,222 -8,782 -3,075 -3,627 20,687 6,630 -
NP 8,250 17,988 -115,853 644 4,573 17,186 -13.64%
-
NP to SH 8,250 18,909 -115,853 644 -22,978 11,049 -5.67%
-
Tax Rate 33.85% 32.81% - 84.92% - -62.81% -
Total Cost 134,008 180,227 322,622 196,790 227,091 277,259 -13.52%
-
Net Worth 787,483 772,026 735,752 743,999 854,666 711,590 2.04%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 787,483 772,026 735,752 743,999 854,666 711,590 2.04%
NOSH 705,441 701,842 707,454 743,999 712,222 711,590 -0.17%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.80% 9.07% -56.03% 0.33% 1.97% 5.84% -
ROE 1.05% 2.45% -15.75% 0.09% -2.69% 1.55% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 20.17 28.24 29.23 26.54 32.53 41.38 -13.38%
EPS 1.17 2.69 -16.38 0.09 -3.23 1.55 -5.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1163 1.10 1.04 1.00 1.20 1.00 2.22%
Adjusted Per Share Value based on latest NOSH - 743,999
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 20.66 28.79 30.03 28.67 33.65 42.76 -13.53%
EPS 1.20 2.75 -16.83 0.09 -3.34 1.60 -5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1437 1.1213 1.0686 1.0806 1.2413 1.0335 2.04%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - -
Price 0.18 0.23 0.26 0.00 0.00 0.00 -
P/RPS 0.89 0.81 0.89 0.00 0.00 0.00 -
P/EPS 15.39 8.54 -1.59 0.00 0.00 0.00 -
EY 6.50 11.71 -62.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.21 0.25 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/11/05 22/11/04 20/11/03 26/11/02 26/11/01 28/11/00 -
Price 0.17 0.23 0.29 0.00 0.00 0.00 -
P/RPS 0.84 0.81 0.99 0.00 0.00 0.00 -
P/EPS 14.54 8.54 -1.77 0.00 0.00 0.00 -
EY 6.88 11.71 -56.47 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.21 0.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment