[APLAND] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 113.53%
YoY- 102.8%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 185,788 175,528 173,823 197,434 195,766 206,074 222,067 -11.24%
PBT -115,116 -114,261 -115,590 4,271 -1,150 -28,564 -28,416 154.77%
Tax -3,071 -2,782 -3,124 -3,627 -3,609 22,523 22,191 -
NP -118,187 -117,043 -118,714 644 -4,759 -6,041 -6,225 615.53%
-
NP to SH -118,187 -117,043 -118,714 644 -4,759 -33,592 -33,776 131.01%
-
Tax Rate - - - 84.92% - - - -
Total Cost 303,975 292,571 292,537 196,790 200,525 212,115 228,292 21.09%
-
Net Worth 710,699 739,311 767,287 743,999 719,600 698,888 851,148 -11.35%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 710,699 739,311 767,287 743,999 719,600 698,888 851,148 -11.35%
NOSH 690,000 717,777 710,451 743,999 719,600 698,888 703,428 -1.28%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -63.61% -66.68% -68.30% 0.33% -2.43% -2.93% -2.80% -
ROE -16.63% -15.83% -15.47% 0.09% -0.66% -4.81% -3.97% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 26.93 24.45 24.47 26.54 27.20 29.49 31.57 -10.08%
EPS -17.13 -16.31 -16.71 0.09 -0.66 -4.81 -4.80 134.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.08 1.00 1.00 1.00 1.21 -10.20%
Adjusted Per Share Value based on latest NOSH - 743,999
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 26.98 25.49 25.25 28.67 28.43 29.93 32.25 -11.24%
EPS -17.17 -17.00 -17.24 0.09 -0.69 -4.88 -4.91 130.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0322 1.0738 1.1144 1.0806 1.0451 1.0151 1.2362 -11.35%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 0.23 0.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.98 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.34 -1.47 0.00 0.00 0.00 0.00 0.00 -
EY -74.47 -67.94 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 25/08/03 26/05/03 27/02/03 26/11/02 28/08/02 28/05/02 29/03/02 -
Price 0.28 0.22 0.25 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.90 1.02 0.00 0.00 0.00 0.00 -
P/EPS -1.63 -1.35 -1.50 0.00 0.00 0.00 0.00 -
EY -61.17 -74.12 -66.84 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment