[APLAND] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 1.6%
YoY- 109.92%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 104,150 49,328 173,820 137,370 92,185 47,623 222,067 -39.71%
PBT 4,029 2,815 -115,590 5,726 3,555 1,486 -28,416 -
Tax -1,953 -877 -3,124 -2,620 -498 -228 28,416 -
NP 2,076 1,938 -118,714 3,106 3,057 1,258 0 -
-
NP to SH 2,076 1,938 -118,714 3,106 3,057 1,258 -33,776 -
-
Tax Rate 48.47% 31.15% - 45.76% 14.01% 15.34% - -
Total Cost 102,074 47,390 292,534 134,264 89,128 46,365 222,067 -40.52%
-
Net Worth 737,337 739,311 724,437 704,074 874,444 852,644 860,399 -9.80%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 737,337 739,311 724,437 704,074 874,444 852,644 860,399 -9.80%
NOSH 715,862 717,777 710,232 704,074 710,930 698,888 711,073 0.44%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 1.99% 3.93% -68.30% 2.26% 3.32% 2.64% 0.00% -
ROE 0.28% 0.26% -16.39% 0.44% 0.35% 0.15% -3.93% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 14.55 6.87 24.47 19.51 12.97 6.81 31.23 -39.98%
EPS 0.29 0.27 -16.71 0.44 0.43 0.18 -4.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.02 1.00 1.23 1.22 1.21 -10.20%
Adjusted Per Share Value based on latest NOSH - 743,999
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 15.13 7.16 25.25 19.95 13.39 6.92 32.25 -39.70%
EPS 0.30 0.28 -17.24 0.45 0.44 0.18 -4.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0709 1.0738 1.0522 1.0226 1.27 1.2384 1.2496 -9.80%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 0.23 0.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.58 3.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 79.31 88.89 0.00 0.00 0.00 0.00 0.00 -
EY 1.26 1.13 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 25/08/03 26/05/03 27/02/03 26/11/02 28/08/02 28/05/02 29/03/02 -
Price 0.28 0.22 0.25 0.00 0.00 0.00 0.00 -
P/RPS 1.92 3.20 1.02 0.00 0.00 0.00 0.00 -
P/EPS 96.55 81.48 -1.50 0.00 0.00 0.00 0.00 -
EY 1.04 1.23 -66.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment