[APLAND] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -32.26%
YoY- 109.92%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 134,958 170,901 227,088 183,160 216,004 234,922 222,302 0.53%
PBT 10,640 13,824 11,384 7,634 -35,948 -396 -13,845 -
Tax -3,485 -5,593 -3,428 -3,493 35,948 396 13,845 -
NP 7,154 8,230 7,956 4,141 0 0 0 -100.00%
-
NP to SH 7,154 8,230 7,956 4,141 -41,752 -3,798 -18,294 -
-
Tax Rate 32.75% 40.46% 30.11% 45.76% - - - -
Total Cost 127,804 162,670 219,132 179,018 216,004 234,922 222,302 0.59%
-
Net Worth 788,166 780,494 738,771 704,073 852,081 707,659 902,031 0.14%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 788,166 780,494 738,771 704,073 852,081 707,659 902,031 0.14%
NOSH 706,052 709,540 710,357 704,073 710,068 707,659 710,932 0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.30% 4.82% 3.50% 2.26% 0.00% 0.00% 0.00% -
ROE 0.91% 1.05% 1.08% 0.59% -4.90% -0.54% -2.03% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.11 24.09 31.97 26.01 30.42 33.20 31.27 0.52%
EPS 1.01 1.16 1.12 0.59 -5.88 -0.53 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1163 1.10 1.04 1.00 1.20 1.00 1.2688 0.13%
Adjusted Per Share Value based on latest NOSH - 743,999
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.60 24.82 32.98 26.60 31.37 34.12 32.29 0.53%
EPS 1.04 1.20 1.16 0.60 -6.06 -0.55 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1447 1.1336 1.073 1.0226 1.2375 1.0278 1.3101 0.14%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 0.18 0.23 0.26 0.00 0.00 0.00 0.00 -
P/RPS 0.94 0.95 0.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.76 19.83 23.21 0.00 0.00 0.00 0.00 -100.00%
EY 5.63 5.04 4.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.21 0.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/05 22/11/04 20/11/03 26/11/02 26/11/01 28/11/00 26/11/99 -
Price 0.17 0.23 0.29 0.00 0.00 0.00 0.00 -
P/RPS 0.89 0.95 0.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.78 19.83 25.89 0.00 0.00 0.00 0.00 -100.00%
EY 5.96 5.04 3.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.21 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment