[PTGTIN] YoY TTM Result on 31-Jul-2004 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
29-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ- 18.73%
YoY- -250.67%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 15,118 34,131 68,498 7,054 56,146 44,537 30,531 -11.04%
PBT -5,227 -12,139 -9,037 -5,510 8,069 9,543 11,472 -
Tax -882 2,306 -87 3 -4,414 -4,710 -1,966 -12.50%
NP -6,109 -9,833 -9,124 -5,507 3,655 4,833 9,506 -
-
NP to SH -6,109 -9,833 -9,124 -5,507 3,655 4,833 9,506 -
-
Tax Rate - - - - 54.70% 49.36% 17.14% -
Total Cost 21,227 43,964 77,622 12,561 52,491 39,704 21,025 0.15%
-
Net Worth 361,523 354,511 371,038 385,328 380,032 266,630 178,251 12.50%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - - - 226 - -
Div Payout % - - - - - 4.68% - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 361,523 354,511 371,038 385,328 380,032 266,630 178,251 12.50%
NOSH 347,619 334,444 343,554 347,142 345,483 246,880 174,756 12.13%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin -40.41% -28.81% -13.32% -78.07% 6.51% 10.85% 31.14% -
ROE -1.69% -2.77% -2.46% -1.43% 0.96% 1.81% 5.33% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 4.35 10.21 19.94 2.03 16.25 18.04 17.47 -20.67%
EPS -1.76 -2.94 -2.66 -1.59 1.06 1.96 5.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.09 0.00 -
NAPS 1.04 1.06 1.08 1.11 1.10 1.08 1.02 0.32%
Adjusted Per Share Value based on latest NOSH - 347,142
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 4.37 9.86 19.79 2.04 16.22 12.87 8.82 -11.04%
EPS -1.77 -2.84 -2.64 -1.59 1.06 1.40 2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
NAPS 1.0446 1.0243 1.072 1.1133 1.098 0.7704 0.515 12.50%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 -
Price 0.35 0.25 0.28 0.50 0.50 0.47 0.68 -
P/RPS 8.05 2.45 1.40 24.61 3.08 2.61 3.89 12.88%
P/EPS -19.92 -8.50 -10.54 -31.52 47.26 24.01 12.50 -
EY -5.02 -11.76 -9.48 -3.17 2.12 4.17 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
P/NAPS 0.34 0.24 0.26 0.45 0.45 0.44 0.67 -10.68%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 21/08/07 28/09/06 04/08/05 29/09/04 26/09/03 30/09/02 25/09/01 -
Price 0.28 0.22 0.40 0.50 0.47 0.40 0.47 -
P/RPS 6.44 2.16 2.01 24.61 2.89 2.22 2.69 15.65%
P/EPS -15.93 -7.48 -15.06 -31.52 44.43 20.43 8.64 -
EY -6.28 -13.36 -6.64 -3.17 2.25 4.89 11.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 0.27 0.21 0.37 0.45 0.43 0.37 0.46 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment