[TANJONG] YoY Cumulative Quarter Result on 31-Jul-2001 [#2]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
19-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 97.9%
YoY- -15.41%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Cumulative Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 1,441,844 1,267,138 1,245,357 1,030,376 1,015,416 897,544 802,258 -0.62%
PBT 263,091 277,557 244,797 147,034 164,319 102,051 168,419 -0.47%
Tax -82,182 -82,839 -92,891 -62,996 -64,971 -28,162 -48,668 -0.55%
NP 180,909 194,718 151,906 84,038 99,348 73,889 119,751 -0.43%
-
NP to SH 180,909 194,718 151,906 84,038 99,348 73,889 119,751 -0.43%
-
Tax Rate 31.24% 29.85% 37.95% 42.84% 39.54% 27.60% 28.90% -
Total Cost 1,260,935 1,072,420 1,093,451 946,338 916,068 823,655 682,507 -0.65%
-
Net Worth 2,268,314 1,916,912 1,657,505 1,479,220 1,365,562 0 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 79,729 62,086 - - - - - -100.00%
Div Payout % 44.07% 31.89% - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 2,268,314 1,916,912 1,657,505 1,479,220 1,365,562 0 0 -100.00%
NOSH 398,649 388,039 384,572 380,262 377,749 375,071 375,394 -0.06%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 12.55% 15.37% 12.20% 8.16% 9.78% 8.23% 14.93% -
ROE 7.98% 10.16% 9.16% 5.68% 7.28% 0.00% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 361.68 326.55 323.83 270.96 268.81 239.30 213.71 -0.55%
EPS 45.38 50.18 39.50 22.10 26.30 19.70 31.90 -0.37%
DPS 20.00 16.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.69 4.94 4.31 3.89 3.615 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 381,403
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 357.54 314.21 308.81 255.50 251.79 222.57 198.94 -0.62%
EPS 44.86 48.28 37.67 20.84 24.64 18.32 29.69 -0.43%
DPS 19.77 15.40 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.6248 4.7534 4.1101 3.668 3.3862 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 8.25 8.25 8.25 6.80 9.05 0.00 0.00 -
P/RPS 2.28 2.53 2.55 2.51 3.37 0.00 0.00 -100.00%
P/EPS 18.18 16.44 20.89 30.77 34.41 0.00 0.00 -100.00%
EY 5.50 6.08 4.79 3.25 2.91 0.00 0.00 -100.00%
DY 2.42 1.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.45 1.67 1.91 1.75 2.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 24/09/04 19/09/03 18/09/02 19/09/01 21/09/00 28/09/99 - -
Price 8.25 8.25 8.25 8.00 8.25 0.00 0.00 -
P/RPS 2.28 2.53 2.55 2.95 3.07 0.00 0.00 -100.00%
P/EPS 18.18 16.44 20.89 36.20 31.37 0.00 0.00 -100.00%
EY 5.50 6.08 4.79 2.76 3.19 0.00 0.00 -100.00%
DY 2.42 1.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.45 1.67 1.91 2.06 2.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment