[TANJONG] QoQ Cumulative Quarter Result on 31-Jul-2001 [#2]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
19-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 97.9%
YoY- -15.41%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 609,005 2,098,842 1,586,904 1,030,376 507,743 2,092,674 1,537,750 -46.16%
PBT 113,004 311,588 264,609 147,034 73,131 334,718 240,510 -39.64%
Tax -41,731 -150,236 -109,732 -62,996 -30,666 -131,579 -96,188 -42.77%
NP 71,273 161,352 154,877 84,038 42,465 203,139 144,322 -37.60%
-
NP to SH 71,273 161,352 154,877 84,038 42,465 203,139 144,322 -37.60%
-
Tax Rate 36.93% 48.22% 41.47% 42.84% 41.93% 39.31% 39.99% -
Total Cost 537,732 1,937,490 1,432,027 946,338 465,278 1,889,535 1,393,428 -47.08%
-
Net Worth 1,609,390 1,510,772 1,552,575 1,479,220 1,463,525 141,704,613 141,632,538 -94.98%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,609,390 1,510,772 1,552,575 1,479,220 1,463,525 141,704,613 141,632,538 -94.98%
NOSH 383,188 380,547 380,533 380,262 379,151 378,990 378,797 0.77%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 11.70% 7.69% 9.76% 8.16% 8.36% 9.71% 9.39% -
ROE 4.43% 10.68% 9.98% 5.68% 2.90% 0.14% 0.10% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 158.93 551.53 417.02 270.96 133.92 552.17 405.96 -46.57%
EPS 18.60 42.40 40.70 22.10 11.20 53.60 38.10 -38.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.20 3.97 4.08 3.89 3.86 373.90 373.90 -95.02%
Adjusted Per Share Value based on latest NOSH - 381,403
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 151.02 520.45 393.51 255.50 125.91 518.92 381.32 -46.16%
EPS 17.67 40.01 38.41 20.84 10.53 50.37 35.79 -37.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9908 3.7463 3.8499 3.668 3.6291 351.3873 351.2085 -94.98%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 8.25 8.25 8.35 6.80 6.20 7.85 7.10 -
P/RPS 5.19 1.50 2.00 2.51 4.63 1.42 1.75 106.83%
P/EPS 44.35 19.46 20.52 30.77 55.36 14.65 18.64 78.50%
EY 2.25 5.14 4.87 3.25 1.81 6.83 5.37 -44.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.08 2.05 1.75 1.61 0.02 0.02 2043.53%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 25/06/02 26/03/02 12/12/01 19/09/01 20/06/01 22/03/01 19/12/00 -
Price 8.25 8.25 8.25 8.00 6.20 6.70 6.75 -
P/RPS 5.19 1.50 1.98 2.95 4.63 1.21 1.66 114.26%
P/EPS 44.35 19.46 20.27 36.20 55.36 12.50 17.72 84.65%
EY 2.25 5.14 4.93 2.76 1.81 8.00 5.64 -45.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.08 2.02 2.06 1.61 0.02 0.02 2043.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment