[ABMB] YoY TTM Result on 30-Sep-2005 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -148.08%
YoY- -140.89%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 1,645,748 1,516,526 1,340,696 1,349,705 1,403,130 1,365,666 1,398,936 2.74%
PBT 476,708 392,584 11,332 -121,485 293,097 279,315 128,083 24.46%
Tax -115,340 -87,499 -10,077 31,069 -71,431 -61,379 -72,018 8.15%
NP 361,368 305,085 1,255 -90,416 221,666 217,936 56,065 36.38%
-
NP to SH 361,574 304,995 882 -90,640 221,666 217,936 56,065 36.39%
-
Tax Rate 24.20% 22.29% 88.93% - 24.37% 21.97% 56.23% -
Total Cost 1,284,380 1,211,441 1,339,441 1,440,121 1,181,464 1,147,730 1,342,871 -0.73%
-
Net Worth 2,709,111 2,345,512 1,774,577 1,476,630 1,615,495 1,359,193 980,047 18.44%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 108,128 23,553 - 11,624 23,229 19,767 - -
Div Payout % 29.91% 7.72% - 0.00% 10.48% 9.07% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 2,709,111 2,345,512 1,774,577 1,476,630 1,615,495 1,359,193 980,047 18.44%
NOSH 1,539,267 1,447,847 1,167,485 1,162,701 1,162,227 1,161,704 1,005,589 7.34%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 21.96% 20.12% 0.09% -6.70% 15.80% 15.96% 4.01% -
ROE 13.35% 13.00% 0.05% -6.14% 13.72% 16.03% 5.72% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 106.92 104.74 114.84 116.08 120.73 117.56 139.12 -4.28%
EPS 23.49 21.07 0.08 -7.80 19.07 18.76 5.58 27.04%
DPS 7.00 1.63 0.00 1.00 2.00 1.70 0.00 -
NAPS 1.76 1.62 1.52 1.27 1.39 1.17 0.9746 10.34%
Adjusted Per Share Value based on latest NOSH - 1,162,701
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 106.31 97.96 86.60 87.18 90.64 88.22 90.36 2.74%
EPS 23.36 19.70 0.06 -5.85 14.32 14.08 3.62 36.40%
DPS 6.98 1.52 0.00 0.75 1.50 1.28 0.00 -
NAPS 1.75 1.5151 1.1463 0.9538 1.0435 0.878 0.6331 18.44%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 2.48 3.10 2.24 2.40 2.30 1.28 0.83 -
P/RPS 2.32 2.96 1.95 2.07 1.91 1.09 0.60 25.25%
P/EPS 10.56 14.72 2,965.04 -30.79 12.06 6.82 14.89 -5.56%
EY 9.47 6.80 0.03 -3.25 8.29 14.66 6.72 5.87%
DY 2.82 0.52 0.00 0.42 0.87 1.33 0.00 -
P/NAPS 1.41 1.91 1.47 1.89 1.65 1.09 0.85 8.79%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 28/11/07 17/11/06 30/11/05 30/11/04 27/11/03 27/11/02 -
Price 1.95 2.81 2.54 2.26 2.36 1.39 0.89 -
P/RPS 1.82 2.68 2.21 1.95 1.95 1.18 0.64 19.00%
P/EPS 8.30 13.34 3,362.15 -28.99 12.37 7.41 15.96 -10.31%
EY 12.05 7.50 0.03 -3.45 8.08 13.50 6.26 11.52%
DY 3.59 0.58 0.00 0.44 0.85 1.22 0.00 -
P/NAPS 1.11 1.73 1.67 1.78 1.70 1.19 0.91 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment