[ABMB] YoY TTM Result on 30-Sep-2022 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -2.24%
YoY- 33.11%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 2,171,510 1,959,518 1,886,366 1,857,450 1,754,785 1,658,058 1,591,792 5.30%
PBT 940,405 850,291 888,394 629,532 584,819 595,942 702,291 4.98%
Tax -219,239 -207,156 -263,752 -160,248 -144,509 -143,025 -189,977 2.41%
NP 721,166 643,135 624,642 469,284 440,310 452,917 512,314 5.85%
-
NP to SH 721,166 643,135 624,642 469,284 440,310 452,917 512,314 5.85%
-
Tax Rate 23.31% 24.36% 29.69% 25.46% 24.71% 24.00% 27.05% -
Total Cost 1,450,344 1,316,383 1,261,724 1,388,166 1,314,475 1,205,141 1,079,478 5.04%
-
Net Worth 7,413,725 6,920,033 6,486,564 6,440,120 6,409,158 5,882,802 5,557,700 4.91%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 324,294 322,780 343,679 218,128 - 219,831 236,860 5.37%
Div Payout % 44.97% 50.19% 55.02% 46.48% - 48.54% 46.23% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 7,413,725 6,920,033 6,486,564 6,440,120 6,409,158 5,882,802 5,557,700 4.91%
NOSH 1,547,750 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 33.21% 32.82% 33.11% 25.26% 25.09% 27.32% 32.18% -
ROE 9.73% 9.29% 9.63% 7.29% 6.87% 7.70% 9.22% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 140.30 126.58 121.85 119.98 113.35 107.10 102.82 5.31%
EPS 46.59 41.54 40.35 30.31 28.44 29.26 33.09 5.86%
DPS 20.95 20.85 22.20 14.09 0.00 14.20 15.30 5.37%
NAPS 4.79 4.47 4.19 4.16 4.14 3.80 3.59 4.91%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 140.30 126.60 121.88 120.01 113.38 107.13 102.85 5.30%
EPS 46.59 41.55 40.36 30.32 28.45 29.26 33.10 5.85%
DPS 20.95 20.85 22.21 14.09 0.00 14.20 15.30 5.37%
NAPS 4.79 4.471 4.191 4.161 4.141 3.8009 3.5908 4.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 4.45 3.38 3.53 2.57 2.19 2.85 4.18 -
P/RPS 3.17 2.67 2.90 2.14 1.93 2.66 4.07 -4.07%
P/EPS 9.55 8.14 8.75 8.48 7.70 9.74 12.63 -4.54%
EY 10.47 12.29 11.43 11.80 12.99 10.27 7.92 4.75%
DY 4.71 6.17 6.29 5.48 0.00 4.98 3.66 4.28%
P/NAPS 0.93 0.76 0.84 0.62 0.53 0.75 1.16 -3.61%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 30/11/23 29/11/22 26/11/21 27/11/20 27/11/19 29/11/18 -
Price 4.91 3.43 3.79 2.76 2.58 2.69 4.07 -
P/RPS 3.50 2.71 3.11 2.30 2.28 2.51 3.96 -2.03%
P/EPS 10.54 8.26 9.39 9.10 9.07 9.19 12.30 -2.53%
EY 9.49 12.11 10.65 10.98 11.02 10.88 8.13 2.60%
DY 4.27 6.08 5.86 5.11 0.00 5.28 3.76 2.14%
P/NAPS 1.03 0.77 0.90 0.66 0.62 0.71 1.13 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment