[ALCOM] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 51.95%
YoY- 9.35%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 385,703 369,379 287,405 279,712 259,145 288,299 274,585 5.15%
PBT 7,972 18,613 2,863 -963 -2,520 -3,430 2,411 19.36%
Tax -4,535 -3,991 -812 -514 713 501 -725 31.17%
NP 3,437 14,622 2,051 -1,477 -1,807 -2,929 1,686 11.11%
-
NP to SH 3,437 15,173 2,810 -1,638 -1,807 -2,929 1,686 11.11%
-
Tax Rate 56.89% 21.44% 28.36% - - - 30.07% -
Total Cost 382,266 354,757 285,354 281,189 260,952 291,228 272,899 5.11%
-
Net Worth 122,241 118,664 122,846 156,701 175,540 179,192 173,899 -5.08%
Dividend
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - 6,578 6,588 - 19,871 9,922 -
Div Payout % - - 234.13% 0.00% - 0.00% 588.50% -
Equity
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 122,241 118,664 122,846 156,701 175,540 179,192 173,899 -5.08%
NOSH 134,331 134,330 134,330 123,387 130,999 132,735 123,333 1.27%
Ratio Analysis
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.89% 3.96% 0.71% -0.53% -0.70% -1.02% 0.61% -
ROE 2.81% 12.79% 2.29% -1.05% -1.03% -1.63% 0.97% -
Per Share
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 287.13 277.04 290.10 226.69 197.82 217.20 222.64 3.83%
EPS 2.56 11.38 2.84 -1.33 -1.38 -2.21 1.37 9.69%
DPS 0.00 0.00 6.64 5.34 0.00 15.00 8.04 -
NAPS 0.91 0.89 1.24 1.27 1.34 1.35 1.41 -6.27%
Adjusted Per Share Value based on latest NOSH - 123,387
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 286.50 274.38 213.49 207.77 192.50 214.15 203.96 5.15%
EPS 2.55 11.27 2.09 -1.22 -1.34 -2.18 1.25 11.12%
DPS 0.00 0.00 4.89 4.89 0.00 14.76 7.37 -
NAPS 0.908 0.8815 0.9125 1.164 1.3039 1.3311 1.2917 -5.08%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/12/18 29/12/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.44 0.86 0.805 0.75 0.65 0.67 0.85 -
P/RPS 0.15 0.31 0.28 0.33 0.33 0.31 0.38 -12.85%
P/EPS 17.20 7.56 28.38 -56.50 -47.12 -30.36 62.18 -17.32%
EY 5.82 13.23 3.52 -1.77 -2.12 -3.29 1.61 20.94%
DY 0.00 0.00 8.25 7.12 0.00 22.39 9.46 -
P/NAPS 0.48 0.97 0.65 0.59 0.49 0.50 0.60 -3.24%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 27/02/19 27/02/18 26/05/16 27/05/15 21/05/14 20/05/13 28/05/12 -
Price 0.50 0.84 0.885 0.71 0.70 0.71 0.82 -
P/RPS 0.17 0.30 0.31 0.31 0.35 0.33 0.37 -10.87%
P/EPS 19.54 7.38 31.20 -53.48 -50.75 -32.18 59.98 -15.29%
EY 5.12 13.55 3.20 -1.87 -1.97 -3.11 1.67 18.03%
DY 0.00 0.00 7.50 7.52 0.00 21.13 9.81 -
P/NAPS 0.55 0.94 0.71 0.56 0.52 0.53 0.58 -0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment