[ALCOM] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 68.76%
YoY- 9.3%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 385,703 285,104 287,406 279,712 259,169 288,299 274,585 5.15%
PBT 7,972 13,403 2,862 -963 -2,297 -3,914 2,412 19.35%
Tax -4,535 -3,748 -1,051 -514 714 951 -725 31.17%
NP 3,437 9,655 1,811 -1,477 -1,583 -2,963 1,687 11.10%
-
NP to SH 3,437 10,129 2,570 -1,638 -1,806 -2,929 1,687 11.10%
-
Tax Rate 56.89% 27.96% 36.72% - - - 30.06% -
Total Cost 382,266 275,449 285,595 281,189 260,752 291,262 272,898 5.11%
-
Net Worth 122,241 118,664 267,589 185,737 201,669 178,920 185,833 -6.01%
Dividend
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - 10,789 7,312 - 6,626 9,884 -
Div Payout % - - 419.84% 0.00% - 0.00% 585.94% -
Equity
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 122,241 118,664 267,589 185,737 201,669 178,920 185,833 -6.01%
NOSH 134,331 134,330 215,798 146,249 150,499 132,533 131,796 0.28%
Ratio Analysis
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.89% 3.39% 0.63% -0.53% -0.61% -1.03% 0.61% -
ROE 2.81% 8.54% 0.96% -0.88% -0.90% -1.64% 0.91% -
Per Share
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 287.13 213.83 133.18 191.26 172.21 217.53 208.34 4.86%
EPS 2.56 7.24 1.37 -1.12 -1.20 -2.24 1.28 10.80%
DPS 0.00 0.00 5.00 5.00 0.00 5.00 7.50 -
NAPS 0.91 0.89 1.24 1.27 1.34 1.35 1.41 -6.27%
Adjusted Per Share Value based on latest NOSH - 123,387
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 286.50 211.78 213.49 207.77 192.51 214.15 203.96 5.15%
EPS 2.55 7.52 1.91 -1.22 -1.34 -2.18 1.25 11.12%
DPS 0.00 0.00 8.01 5.43 0.00 4.92 7.34 -
NAPS 0.908 0.8815 1.9877 1.3797 1.498 1.329 1.3804 -6.01%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/12/18 29/12/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.44 0.86 0.805 0.75 0.65 0.67 0.85 -
P/RPS 0.15 0.40 0.60 0.39 0.38 0.31 0.41 -13.82%
P/EPS 17.20 11.32 67.59 -66.96 -54.17 -30.32 66.41 -18.12%
EY 5.82 8.83 1.48 -1.49 -1.85 -3.30 1.51 22.10%
DY 0.00 0.00 6.21 6.67 0.00 7.46 8.82 -
P/NAPS 0.48 0.97 0.65 0.59 0.49 0.50 0.60 -3.24%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 27/02/19 27/02/18 26/05/16 27/05/15 21/05/14 20/05/13 28/05/12 -
Price 0.50 0.84 0.885 0.71 0.70 0.71 0.82 -
P/RPS 0.17 0.39 0.66 0.37 0.41 0.33 0.39 -11.56%
P/EPS 19.54 11.06 74.31 -63.39 -58.33 -32.13 64.06 -16.11%
EY 5.12 9.04 1.35 -1.58 -1.71 -3.11 1.56 19.23%
DY 0.00 0.00 5.65 7.04 0.00 7.04 9.15 -
P/NAPS 0.55 0.94 0.71 0.56 0.52 0.53 0.58 -0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment