[PARKWD] YoY TTM Result on 30-Jun-2015 [#2]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 38.0%
YoY- -159.73%
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 4,158 45,759 64,139 74,467 86,553 120,864 164,813 -45.82%
PBT 9,019 987 -1,548 -3,719 -17 -10,479 -9,265 -
Tax 348 -395 -2,772 3,409 536 1,788 301 2.44%
NP 9,367 592 -4,320 -310 519 -8,691 -8,964 -
-
NP to SH 9,367 592 -4,320 -310 519 -8,691 -8,964 -
-
Tax Rate -3.86% 40.02% - - - - - -
Total Cost -5,209 45,167 68,459 74,777 86,034 129,555 173,777 -
-
Net Worth 141,203 138,361 113,686 116,263 107,169 98,211 106,910 4.74%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 141,203 138,361 113,686 116,263 107,169 98,211 106,910 4.74%
NOSH 144,382 144,382 125,288 131,803 114,252 113,947 113,928 4.02%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 225.28% 1.29% -6.74% -0.42% 0.60% -7.19% -5.44% -
ROE 6.63% 0.43% -3.80% -0.27% 0.48% -8.85% -8.38% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.02 31.69 51.19 56.50 75.76 106.07 144.66 -47.51%
EPS 6.81 0.41 -3.45 -0.24 0.45 -7.63 -7.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0263 0.9583 0.9074 0.8821 0.938 0.8619 0.9384 1.50%
Adjusted Per Share Value based on latest NOSH - 131,803
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.47 16.23 22.75 26.41 30.70 42.86 58.45 -45.85%
EPS 3.32 0.21 -1.53 -0.11 0.18 -3.08 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5008 0.4907 0.4032 0.4123 0.3801 0.3483 0.3792 4.74%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.29 0.50 0.37 0.40 0.29 0.32 0.32 -
P/RPS 9.60 1.58 0.72 0.71 0.38 0.30 0.22 87.57%
P/EPS 4.26 121.94 -10.73 -170.07 63.84 -4.20 -4.07 -
EY 23.48 0.82 -9.32 -0.59 1.57 -23.84 -24.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.52 0.41 0.45 0.31 0.37 0.34 -3.18%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 15/08/17 15/08/16 25/08/15 26/08/14 26/08/13 27/08/12 -
Price 0.28 0.47 0.535 0.285 0.31 0.33 0.32 -
P/RPS 9.27 1.48 1.05 0.50 0.41 0.31 0.22 86.48%
P/EPS 4.11 114.63 -15.52 -121.17 68.24 -4.33 -4.07 -
EY 24.31 0.87 -6.44 -0.83 1.47 -23.11 -24.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.49 0.59 0.32 0.33 0.38 0.34 -3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment