[PARKWD] QoQ TTM Result on 30-Sep-2001 [#1]

Announcement Date
24-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -4.92%
YoY- -567.68%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 97,822 86,253 79,953 78,814 74,273 74,879 72,935 21.68%
PBT 52 -4,381 -6,167 -6,480 -6,176 -2,940 -994 -
Tax -108 2,502 5,027 6,059 6,176 4,170 2,224 -
NP -56 -1,879 -1,140 -421 0 1,230 1,230 -
-
NP to SH -56 -4,383 -6,169 -6,482 -6,178 -2,444 -498 -76.79%
-
Tax Rate 207.69% - - - - - - -
Total Cost 97,878 88,132 81,093 79,235 74,273 73,649 71,705 23.12%
-
Net Worth 67,419 66,614 66,689 67,060 67,572 70,658 74,012 -6.04%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 373 - - - - 750 750 -37.30%
Div Payout % 0.00% - - - - 0.00% 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 67,419 66,614 66,689 67,060 67,572 70,658 74,012 -6.04%
NOSH 103,722 104,084 104,202 103,170 103,958 103,909 104,242 -0.33%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -0.06% -2.18% -1.43% -0.53% 0.00% 1.64% 1.69% -
ROE -0.08% -6.58% -9.25% -9.67% -9.14% -3.46% -0.67% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 94.31 82.87 76.73 76.39 71.44 72.06 69.97 22.08%
EPS -0.05 -4.21 -5.92 -6.28 -5.94 -2.35 -0.48 -77.95%
DPS 0.36 0.00 0.00 0.00 0.00 0.72 0.72 -37.08%
NAPS 0.65 0.64 0.64 0.65 0.65 0.68 0.71 -5.73%
Adjusted Per Share Value based on latest NOSH - 103,170
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 34.69 30.59 28.36 27.95 26.34 26.56 25.87 21.66%
EPS -0.02 -1.55 -2.19 -2.30 -2.19 -0.87 -0.18 -76.98%
DPS 0.13 0.00 0.00 0.00 0.00 0.27 0.27 -38.65%
NAPS 0.2391 0.2362 0.2365 0.2378 0.2396 0.2506 0.2625 -6.05%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.53 0.58 0.61 0.50 0.63 0.62 0.75 -
P/RPS 0.56 0.70 0.80 0.65 0.88 0.86 1.07 -35.13%
P/EPS -981.66 -13.77 -10.30 -7.96 -10.60 -26.36 -156.99 240.55%
EY -0.10 -7.26 -9.71 -12.57 -9.43 -3.79 -0.64 -71.08%
DY 0.68 0.00 0.00 0.00 0.00 1.16 0.96 -20.58%
P/NAPS 0.82 0.91 0.95 0.77 0.97 0.91 1.06 -15.76%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 14/08/02 21/05/02 26/02/02 23/11/01 27/08/01 28/05/01 26/02/01 -
Price 0.46 0.58 0.57 0.58 0.63 0.66 0.67 -
P/RPS 0.49 0.70 0.74 0.76 0.88 0.92 0.96 -36.21%
P/EPS -852.00 -13.77 -9.63 -9.23 -10.60 -28.06 -140.25 234.03%
EY -0.12 -7.26 -10.39 -10.83 -9.43 -3.56 -0.71 -69.53%
DY 0.78 0.00 0.00 0.00 0.00 1.09 1.07 -19.04%
P/NAPS 0.71 0.91 0.89 0.89 0.97 0.97 0.94 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment