[YNHPROP] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -2.45%
YoY- -81.64%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 214,585 283,115 264,861 333,291 358,173 345,692 383,119 -8.52%
PBT 10,133 27,666 15,889 48,292 29,558 50,032 56,675 -23.25%
Tax -18,267 -9,705 -8,931 -10,396 -11,861 -17,608 -16,322 1.74%
NP -8,134 17,961 6,958 37,896 17,697 32,424 40,353 -
-
NP to SH -29,678 8,340 6,958 37,896 17,697 32,424 40,353 -
-
Tax Rate 180.27% 35.08% 56.21% 21.53% 40.13% 35.19% 28.80% -
Total Cost 222,719 265,154 257,903 295,395 340,476 313,268 342,766 -6.41%
-
Net Worth 1,178,526 1,210,235 1,220,805 1,163,799 915,169 941,619 909,879 4.05%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 105 - - -
Div Payout % - - - - 0.60% - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,178,526 1,210,235 1,220,805 1,163,799 915,169 941,619 909,879 4.05%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -3.79% 6.34% 2.63% 11.37% 4.94% 9.38% 10.53% -
ROE -2.52% 0.69% 0.57% 3.26% 1.93% 3.44% 4.43% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 40.60 53.57 50.12 63.00 67.71 65.35 72.42 -8.51%
EPS -5.62 1.58 1.32 7.16 3.35 6.13 7.63 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 2.23 2.29 2.31 2.20 1.73 1.78 1.72 4.07%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 40.56 53.52 50.07 63.00 67.71 65.35 72.42 -8.52%
EPS -5.61 1.58 1.32 7.16 3.35 6.13 7.63 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 2.2278 2.2878 2.3078 2.20 1.73 1.78 1.72 4.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 5.09 4.04 2.81 2.68 1.19 1.42 1.51 -
P/RPS 12.54 7.54 5.61 4.25 1.76 2.17 2.08 31.81%
P/EPS -90.64 256.01 213.43 37.41 35.57 23.17 19.80 -
EY -1.10 0.39 0.47 2.67 2.81 4.32 5.05 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 2.28 1.76 1.22 1.22 0.69 0.80 0.88 15.76%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/11/23 30/11/22 30/06/21 22/06/20 28/05/19 31/05/18 23/05/17 -
Price 4.88 4.18 2.73 2.95 1.95 1.37 1.52 -
P/RPS 12.02 7.80 5.45 4.68 2.88 2.10 2.10 30.76%
P/EPS -86.90 264.88 207.35 41.18 58.29 22.35 19.93 -
EY -1.15 0.38 0.48 2.43 1.72 4.47 5.02 -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 2.19 1.83 1.18 1.34 1.13 0.77 0.88 15.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment