[YNHPROP] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 44.73%
YoY- -5.83%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 117,483 36,140 46,808 62,233 128,897 50,677 23,054 195.25%
PBT 17,702 6,073 8,187 3,685 7,521 2,210 2,473 270.09%
Tax -7,699 -959 -5,377 -857 -5,567 -855 -1,652 178.22%
NP 10,003 5,114 2,810 2,828 1,954 1,355 821 427.08%
-
NP to SH 10,003 5,114 2,810 2,828 1,954 1,355 821 427.08%
-
Tax Rate 43.49% 15.79% 65.68% 23.26% 74.02% 38.69% 66.80% -
Total Cost 107,480 31,026 43,998 59,405 126,943 49,322 22,233 185.08%
-
Net Worth 1,227,278 1,221,988 1,227,278 1,220,805 1,231,374 1,248,438 1,169,089 3.28%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,227,278 1,221,988 1,227,278 1,220,805 1,231,374 1,248,438 1,169,089 3.28%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 8.51% 14.15% 6.00% 4.54% 1.52% 2.67% 3.56% -
ROE 0.82% 0.42% 0.23% 0.23% 0.16% 0.11% 0.07% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 22.21 6.83 8.85 11.78 24.39 9.58 4.36 195.17%
EPS -0.34 -1.26 0.53 1.76 0.37 0.26 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.31 2.32 2.31 2.33 2.36 2.21 3.28%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 31.41 9.66 12.52 16.64 34.47 13.55 6.16 195.37%
EPS 2.67 1.37 0.75 0.76 0.52 0.36 0.22 425.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2817 3.2675 3.2817 3.2644 3.2926 3.3383 3.1261 3.28%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.65 2.65 2.73 2.81 2.76 2.75 2.78 -
P/RPS 11.93 38.79 30.85 23.86 11.32 28.71 63.79 -67.19%
P/EPS 140.14 274.12 513.94 525.12 746.48 1,073.62 1,791.25 -81.62%
EY 0.71 0.36 0.19 0.19 0.13 0.09 0.06 416.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.15 1.18 1.22 1.18 1.17 1.26 -6.43%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 29/09/21 30/06/21 30/03/21 27/11/20 28/08/20 -
Price 2.67 2.75 2.62 2.73 2.81 2.75 2.70 -
P/RPS 12.02 40.25 29.61 23.18 11.52 28.71 61.95 -66.38%
P/EPS 141.20 284.46 493.23 510.17 760.00 1,073.62 1,739.71 -81.16%
EY 0.71 0.35 0.20 0.20 0.13 0.09 0.06 416.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.19 1.13 1.18 1.21 1.17 1.22 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment