[ASIAPAC] YoY TTM Result on 31-Mar-2006 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 1.68%
YoY- 121.26%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 83,407 228,734 332,650 254,173 195,153 50,250 56,509 6.69%
PBT 7,880 31,119 37,167 25,763 19,068 -98,047 -34,074 -
Tax -6,716 -2,459 -11,870 1,000 -6,984 12 426 -
NP 1,164 28,660 25,297 26,763 12,084 -98,035 -33,648 -
-
NP to SH 1,160 28,642 25,328 26,737 12,084 -98,035 -33,648 -
-
Tax Rate 85.23% 7.90% 31.94% -3.88% 36.63% - - -
Total Cost 82,243 200,074 307,353 227,410 183,069 148,285 90,157 -1.51%
-
Net Worth 275,706 268,769 238,528 104,293 98,072 64,783 135,158 12.60%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 275,706 268,769 238,528 104,293 98,072 64,783 135,158 12.60%
NOSH 984,666 959,892 795,094 453,448 363,233 359,907 355,681 18.47%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.40% 12.53% 7.60% 10.53% 6.19% -195.09% -59.54% -
ROE 0.42% 10.66% 10.62% 25.64% 12.32% -151.33% -24.90% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.47 23.83 41.84 56.05 53.73 13.96 15.89 -9.94%
EPS 0.12 2.98 3.19 5.90 3.33 -27.24 -9.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.30 0.23 0.27 0.18 0.38 -4.95%
Adjusted Per Share Value based on latest NOSH - 453,448
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.68 15.57 22.64 17.30 13.28 3.42 3.85 6.68%
EPS 0.08 1.95 1.72 1.82 0.82 -6.67 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1876 0.1829 0.1623 0.071 0.0667 0.0441 0.092 12.59%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.06 0.14 0.31 0.14 0.14 0.18 0.14 -
P/RPS 0.71 0.59 0.74 0.25 0.26 1.29 0.88 -3.51%
P/EPS 50.93 4.69 9.73 2.37 4.21 -0.66 -1.48 -
EY 1.96 21.31 10.28 42.12 23.76 -151.33 -67.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.50 1.03 0.61 0.52 1.00 0.37 -9.00%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 27/05/08 28/05/07 31/05/06 27/05/05 28/05/04 30/05/03 -
Price 0.10 0.12 0.25 0.14 0.12 0.14 0.12 -
P/RPS 1.18 0.50 0.60 0.25 0.22 1.00 0.76 7.60%
P/EPS 84.89 4.02 7.85 2.37 3.61 -0.51 -1.27 -
EY 1.18 24.87 12.74 42.12 27.72 -194.56 -78.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.83 0.61 0.44 0.78 0.32 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment