[ASIAPAC] YoY TTM Result on 31-Mar-2005 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 113.7%
YoY- 112.33%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 228,734 332,650 254,173 195,153 50,250 56,509 68,025 22.37%
PBT 31,119 37,167 25,763 19,068 -98,047 -34,074 9,245 22.39%
Tax -2,459 -11,870 1,000 -6,984 12 426 2,363 -
NP 28,660 25,297 26,763 12,084 -98,035 -33,648 11,608 16.24%
-
NP to SH 28,642 25,328 26,737 12,084 -98,035 -33,648 7,372 25.35%
-
Tax Rate 7.90% 31.94% -3.88% 36.63% - - -25.56% -
Total Cost 200,074 307,353 227,410 183,069 148,285 90,157 56,417 23.46%
-
Net Worth 268,769 238,528 104,293 98,072 64,783 135,158 41,979 36.22%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 268,769 238,528 104,293 98,072 64,783 135,158 41,979 36.22%
NOSH 959,892 795,094 453,448 363,233 359,907 355,681 349,832 18.30%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 12.53% 7.60% 10.53% 6.19% -195.09% -59.54% 17.06% -
ROE 10.66% 10.62% 25.64% 12.32% -151.33% -24.90% 17.56% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 23.83 41.84 56.05 53.73 13.96 15.89 19.45 3.43%
EPS 2.98 3.19 5.90 3.33 -27.24 -9.46 2.11 5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.30 0.23 0.27 0.18 0.38 0.12 15.15%
Adjusted Per Share Value based on latest NOSH - 363,233
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 15.36 22.34 17.07 13.11 3.38 3.80 4.57 22.36%
EPS 1.92 1.70 1.80 0.81 -6.58 -2.26 0.50 25.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1805 0.1602 0.07 0.0659 0.0435 0.0908 0.0282 36.22%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.14 0.31 0.14 0.14 0.18 0.14 0.28 -
P/RPS 0.59 0.74 0.25 0.26 1.29 0.88 1.44 -13.80%
P/EPS 4.69 9.73 2.37 4.21 -0.66 -1.48 13.29 -15.92%
EY 21.31 10.28 42.12 23.76 -151.33 -67.57 7.53 18.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.03 0.61 0.52 1.00 0.37 2.33 -22.60%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 28/05/07 31/05/06 27/05/05 28/05/04 30/05/03 31/05/02 -
Price 0.12 0.25 0.14 0.12 0.14 0.12 0.27 -
P/RPS 0.50 0.60 0.25 0.22 1.00 0.76 1.39 -15.65%
P/EPS 4.02 7.85 2.37 3.61 -0.51 -1.27 12.81 -17.55%
EY 24.87 12.74 42.12 27.72 -194.56 -78.83 7.80 21.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.83 0.61 0.44 0.78 0.32 2.25 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment