[TURIYA] YoY TTM Result on 31-Mar-2006 [#4]

Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -50.83%
YoY- -80.63%
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 55,495 60,071 75,970 74,280 83,583 77,928 25,624 13.73%
PBT -9,056 -25,430 -91,462 4,577 14,815 5,596 1,214 -
Tax -1,120 -1,608 -1,290 -2,025 -3,843 -3,128 -276 26.26%
NP -10,176 -27,038 -92,752 2,552 10,972 2,468 938 -
-
NP to SH -10,141 -26,913 -93,115 2,125 10,972 2,468 938 -
-
Tax Rate - - - 44.24% 25.94% 55.90% 22.73% -
Total Cost 65,671 87,109 168,722 71,728 72,611 75,460 24,686 17.69%
-
Net Worth 154,176 158,101 186,788 277,455 121,617 111,019 77,545 12.12%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 154,176 158,101 186,788 277,455 121,617 111,019 77,545 12.12%
NOSH 233,600 229,133 194,571 194,025 193,043 194,771 69,861 22.26%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -18.34% -45.01% -122.09% 3.44% 13.13% 3.17% 3.66% -
ROE -6.58% -17.02% -49.85% 0.77% 9.02% 2.22% 1.21% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 23.76 26.22 39.04 38.28 43.30 40.01 36.68 -6.97%
EPS -4.34 -11.75 -47.86 1.10 5.68 1.27 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.69 0.96 1.43 0.63 0.57 1.11 -8.29%
Adjusted Per Share Value based on latest NOSH - 194,025
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 24.26 26.26 33.21 32.48 36.54 34.07 11.20 13.73%
EPS -4.43 -11.77 -40.71 0.93 4.80 1.08 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6741 0.6912 0.8166 1.213 0.5317 0.4854 0.339 12.12%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.55 0.56 0.47 0.38 0.68 1.02 0.80 -
P/RPS 2.32 2.14 1.20 0.99 1.57 2.55 2.18 1.04%
P/EPS -12.67 -4.77 -0.98 34.70 11.96 80.50 59.58 -
EY -7.89 -20.97 -101.82 2.88 8.36 1.24 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.49 0.27 1.08 1.79 0.72 2.39%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 29/05/08 31/05/07 30/05/06 30/05/05 31/05/04 27/05/03 -
Price 0.56 0.59 0.43 0.34 0.40 0.75 1.03 -
P/RPS 2.36 2.25 1.10 0.89 0.92 1.87 2.81 -2.86%
P/EPS -12.90 -5.02 -0.90 31.04 7.04 59.19 76.71 -
EY -7.75 -19.91 -111.29 3.22 14.21 1.69 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.45 0.24 0.63 1.32 0.93 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment