[DNEX] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -124.44%
YoY- 62.6%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 547,864 627,303 545,395 457,229 422,125 349,575 344,013 36.25%
PBT 48,827 12,741 -48,017 -70,950 -29,372 -172,565 -178,047 -
Tax -6,541 -19,106 -16,227 -1,521 388 3,365 -1,205 207.91%
NP 42,286 -6,365 -64,244 -72,471 -28,984 -169,200 -179,252 -
-
NP to SH 36,798 -11,748 -69,665 -77,828 -34,676 -174,736 -184,088 -
-
Tax Rate 13.40% 149.96% - - - - - -
Total Cost 505,578 633,668 609,639 529,700 451,109 518,775 523,265 -2.26%
-
Net Worth 155,197 131,933 95,737 104,989 118,288 140,470 171,264 -6.33%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 155,197 131,933 95,737 104,989 118,288 140,470 171,264 -6.33%
NOSH 775,987 776,077 736,444 749,923 788,592 780,390 778,473 -0.21%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 7.72% -1.01% -11.78% -15.85% -6.87% -48.40% -52.11% -
ROE 23.71% -8.90% -72.77% -74.13% -29.31% -124.39% -107.49% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 70.60 80.83 74.06 60.97 53.53 44.79 44.19 36.54%
EPS 4.74 -1.51 -9.46 -10.38 -4.40 -22.39 -23.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.17 0.13 0.14 0.15 0.18 0.22 -6.14%
Adjusted Per Share Value based on latest NOSH - 749,923
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 15.78 18.07 15.71 13.17 12.16 10.07 9.91 36.24%
EPS 1.06 -0.34 -2.01 -2.24 -1.00 -5.03 -5.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0447 0.038 0.0276 0.0302 0.0341 0.0405 0.0493 -6.30%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.57 0.65 0.70 0.82 0.63 0.62 0.65 -
P/RPS 0.81 0.80 0.95 1.34 1.18 1.38 1.47 -32.71%
P/EPS 12.02 -42.94 -7.40 -7.90 -14.33 -2.77 -2.75 -
EY 8.32 -2.33 -13.51 -12.66 -6.98 -36.11 -36.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.82 5.38 5.86 4.20 3.44 2.95 -2.26%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 23/11/07 22/08/07 29/05/07 26/02/07 15/11/06 22/08/06 -
Price 0.43 0.62 0.65 0.64 0.88 0.66 0.62 -
P/RPS 0.61 0.77 0.88 1.05 1.64 1.47 1.40 -42.43%
P/EPS 9.07 -40.96 -6.87 -6.17 -20.01 -2.95 -2.62 -
EY 11.03 -2.44 -14.55 -16.22 -5.00 -33.93 -38.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 3.65 5.00 4.57 5.87 3.67 2.82 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment