[UMW] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
13-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -6.27%
YoY- 31.6%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 5,219,979 3,839,950 3,131,348 3,121,914 1,428,155 -1.34%
PBT 464,828 462,097 365,829 204,828 102,802 -1.55%
Tax -249,765 -240,790 -179,553 -108,438 -29,556 -2.19%
NP 215,063 221,307 186,276 96,390 73,246 -1.11%
-
NP to SH 215,063 221,307 186,276 96,390 73,246 -1.11%
-
Tax Rate 53.73% 52.11% 49.08% 52.94% 28.75% -
Total Cost 5,004,916 3,618,643 2,945,072 3,025,524 1,354,909 -1.35%
-
Net Worth 1,867,344 1,646,626 1,489,333 1,348,326 1,270,492 -0.40%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 117,724 54,851 73,808 20,113 13,310 -2.24%
Div Payout % 54.74% 24.79% 39.62% 20.87% 18.17% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,867,344 1,646,626 1,489,333 1,348,326 1,270,492 -0.40%
NOSH 462,351 274,437 268,585 268,179 266,200 -0.57%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.12% 5.76% 5.95% 3.09% 5.13% -
ROE 11.52% 13.44% 12.51% 7.15% 5.77% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,129.01 1,399.21 1,165.87 1,164.11 536.50 -0.77%
EPS 46.52 80.64 69.35 35.94 27.52 -0.54%
DPS 25.46 20.00 27.50 7.50 5.00 -1.68%
NAPS 4.0388 6.00 5.5451 5.0277 4.7727 0.17%
Adjusted Per Share Value based on latest NOSH - 268,179
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 446.80 328.68 268.03 267.22 122.24 -1.34%
EPS 18.41 18.94 15.94 8.25 6.27 -1.11%
DPS 10.08 4.69 6.32 1.72 1.14 -2.24%
NAPS 1.5984 1.4094 1.2748 1.1541 1.0875 -0.40%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 3.03 3.75 3.47 2.50 0.00 -
P/RPS 0.27 0.27 0.30 0.21 0.00 -100.00%
P/EPS 6.51 4.65 5.00 6.96 0.00 -100.00%
EY 15.35 21.50 19.99 14.38 0.00 -100.00%
DY 8.40 5.33 7.93 3.00 0.00 -100.00%
P/NAPS 0.75 0.63 0.63 0.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 25/02/03 17/04/02 13/02/01 - -
Price 2.95 3.85 4.60 2.40 0.00 -
P/RPS 0.26 0.28 0.39 0.21 0.00 -100.00%
P/EPS 6.34 4.77 6.63 6.68 0.00 -100.00%
EY 15.77 20.95 15.08 14.98 0.00 -100.00%
DY 8.63 5.19 5.98 3.13 0.00 -100.00%
P/NAPS 0.73 0.64 0.83 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment