[UMW] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
13-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -31.41%
YoY- -23.05%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 959,584 705,209 615,171 754,455 890,487 787,988 688,984 24.68%
PBT 121,476 77,322 53,987 50,565 64,161 68,348 21,754 214.42%
Tax -56,805 -34,376 -30,012 -29,057 -32,803 -33,018 -13,560 159.64%
NP 64,671 42,946 23,975 21,508 31,358 35,330 8,194 295.91%
-
NP to SH 64,671 42,946 23,975 21,508 31,358 35,330 8,194 295.91%
-
Tax Rate 46.76% 44.46% 55.59% 57.46% 51.13% 48.31% 62.33% -
Total Cost 894,913 662,263 591,196 732,947 859,129 752,658 680,790 19.97%
-
Net Worth 1,457,217 1,392,029 1,372,528 1,344,544 1,343,914 1,311,797 1,350,801 5.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 26,824 - 20,113 - - - -
Div Payout % - 62.46% - 93.52% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,457,217 1,392,029 1,372,528 1,344,544 1,343,914 1,311,797 1,350,801 5.18%
NOSH 268,344 268,244 268,176 268,179 268,246 268,261 268,655 -0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.74% 6.09% 3.90% 2.85% 3.52% 4.48% 1.19% -
ROE 4.44% 3.09% 1.75% 1.60% 2.33% 2.69% 0.61% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 357.59 262.90 229.39 281.32 331.97 293.74 256.46 24.78%
EPS 24.10 16.01 8.94 8.02 11.69 13.17 3.05 296.21%
DPS 0.00 10.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 5.4304 5.1894 5.118 5.0136 5.01 4.89 5.028 5.26%
Adjusted Per Share Value based on latest NOSH - 268,179
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 82.14 60.36 52.66 64.58 76.22 67.45 58.97 24.69%
EPS 5.54 3.68 2.05 1.84 2.68 3.02 0.70 296.63%
DPS 0.00 2.30 0.00 1.72 0.00 0.00 0.00 -
NAPS 1.2473 1.1915 1.1748 1.1509 1.1503 1.1228 1.1562 5.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.17 2.55 2.50 2.50 2.75 4.10 4.12 -
P/RPS 0.89 0.97 1.09 0.89 0.83 1.40 1.61 -32.61%
P/EPS 13.15 15.93 27.96 31.17 23.52 31.13 135.08 -78.80%
EY 7.60 6.28 3.58 3.21 4.25 3.21 0.74 371.81%
DY 0.00 3.92 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.49 0.50 0.55 0.84 0.82 -20.59%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 09/08/01 21/05/01 13/02/01 16/11/00 07/08/00 08/05/00 -
Price 2.97 2.95 2.29 2.40 2.50 3.33 4.10 -
P/RPS 0.83 1.12 1.00 0.85 0.75 1.13 1.60 -35.41%
P/EPS 12.32 18.43 25.62 29.93 21.39 25.28 134.43 -79.64%
EY 8.11 5.43 3.90 3.34 4.68 3.95 0.74 392.67%
DY 0.00 3.39 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.45 0.48 0.50 0.68 0.82 -23.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment