[YTL] YoY TTM Result on 30-Sep-2015 [#1]

Stock

[YTL] YTL CORPORATION BHD

Announcement Date

26-Nov-2015

Admission Sponsor

Sponsor

Financial Year

30-Jun-2016

Quarter

30-Sep-2015 [#1]

Profit Trend

QoQ- -1.33%

YoY- -25.26%

Quarter Report

YTLCorp - 1Q30092015 (Final).pdf

Latest QR

Upcoming QR

YTL's Result

YTL's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	CAGR
TTM Result
Revenue	16,017,728	15,165,450	14,421,266	16,718,835	18,542,769	20,111,566	20,724,870	-4.20%
YoY %	5.62%	5.16%	-13.74%	-9.84%	-7.80%	-2.96%	-	-
Horiz. %	77.29%	73.18%	69.58%	80.67%	89.47%	97.04%	100.00%	-
PBT	1,323,297	1,770,666	2,133,977	2,534,762	2,659,583	2,320,179	2,570,414	-10.47%
YoY %	-25.27%	-17.03%	-15.81%	-4.69%	14.63%	-9.74%	-	-
Horiz. %	51.48%	68.89%	83.02%	98.61%	103.47%	90.26%	100.00%	-
Tax	-367,361	-321,494	-303,181	-869,647	-274,318	-413,635	-452,038	-3.39%
YoY %	-14.27%	-6.04%	65.14%	-217.02%	33.68%	8.50%	-	-
Horiz. %	81.27%	71.12%	67.07%	192.38%	60.68%	91.50%	100.00%	-
NP	955,936	1,449,172	1,830,796	1,665,115	2,385,265	1,906,544	2,118,376	-12.41%
YoY %	-34.04%	-20.84%	9.95%	-30.19%	25.11%	-10.00%	-	-
Horiz. %	45.13%	68.41%	86.42%	78.60%	112.60%	90.00%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	344,774	788,854	864,146	1,004,132	1,343,546	1,310,126	1,321,220	-20.05%
YoY %	-56.29%	-8.71%	-13.94%	-25.26%	2.55%	-0.84%	-	-
Horiz. %	26.10%	59.71%	65.41%	76.00%	101.69%	99.16%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	27.76%	18.16%	14.21%	34.31%	10.31%	17.83%	17.59%	-
YoY %	52.86%	27.80%	-58.58%	232.78%	-42.18%	1.36%	-	-
Horiz. %	157.82%	103.24%	80.78%	195.05%	58.61%	101.36%	100.00%	-
Total Cost	15,061,792	13,716,278	12,590,470	15,053,720	16,157,504	18,205,022	18,606,494	-3.45%
YoY %	9.81%	8.94%	-16.36%	-6.83%	-11.25%	-2.16%	-	-
Horiz. %	80.95%	73.72%	67.67%	80.91%	86.84%	97.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	14,274,538	15,065,349	15,032,999	15,770,548	14,374,063	14,113,697	11,864,878	3.12%
YoY %	-5.25%	0.22%	-4.68%	9.72%	1.84%	18.95%	-	-
Horiz. %	120.31%	126.97%	126.70%	132.92%	121.15%	118.95%	100.00%	-

	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	CAGR
Dividend
Div	4,204	520,932	989,976	989,482	1,088,164	310,661	99,148	-40.93%
YoY %	-99.19%	-47.38%	0.05%	-9.07%	250.27%	213.33%	-	-
Horiz. %	4.24%	525.41%	998.48%	997.98%	1,097.51%	313.33%	100.00%	-
Div Payout %	1.22%	66.04%	114.56%	98.54%	80.99%	23.71%	7.50%	-
YoY %	-98.15%	-42.35%	16.26%	21.67%	241.59%	216.13%	-	-
Horiz. %	16.27%	880.53%	1,527.47%	1,313.87%	1,079.87%	316.13%	100.00%	-

	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	CAGR
Equity
Net Worth	14,274,538	15,065,349	15,032,999	15,770,548	14,374,063	14,113,697	11,864,878	3.12%
YoY %	-5.25%	0.22%	-4.68%	9.72%	1.84%	18.95%	-	-
Horiz. %	120.31%	126.97%	126.70%	132.92%	121.15%	118.95%	100.00%	-
NOSH	10,910,559	10,910,559	10,439,582	10,444,071	10,341,053	10,377,718	9,725,309	1.93%
YoY %	0.00%	4.51%	-0.04%	1.00%	-0.35%	6.71%	-	-
Horiz. %	112.19%	112.19%	107.34%	107.39%	106.33%	106.71%	100.00%	-

	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	CAGR
Ratio Analysis
NP Margin	5.97%	9.56%	12.70%	9.96%	12.86%	9.48%	10.22%	-
YoY %	-37.55%	-24.72%	27.51%	-22.55%	35.65%	-7.24%	-	-
Horiz. %	58.41%	93.54%	124.27%	97.46%	125.83%	92.76%	100.00%	-
ROE	2.42%	5.24%	5.75%	6.37%	9.35%	9.28%	11.14%	-
YoY %	-53.82%	-8.87%	-9.73%	-31.87%	0.75%	-16.70%	-	-
Horiz. %	21.72%	47.04%	51.62%	57.18%	83.93%	83.30%	100.00%	-

	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	CAGR
Per Share
RPS	151.49	143.95	138.14	160.08	179.31	193.80	213.10	-5.52%
YoY %	5.24%	4.21%	-13.71%	-10.72%	-7.48%	-9.06%	-	-
Horiz. %	71.09%	67.55%	64.82%	75.12%	84.14%	90.94%	100.00%	-
EPS	3.26	7.49	8.28	9.61	12.99	12.62	13.59	-21.16%
YoY %	-56.48%	-9.54%	-13.84%	-26.02%	2.93%	-7.14%	-	-
Horiz. %	23.99%	55.11%	60.93%	70.71%	95.58%	92.86%	100.00%	-
DPS	0.04	5.00	9.50	9.50	10.50	3.00	1.02	-41.69%
YoY %	-99.20%	-47.37%	0.00%	-9.52%	250.00%	194.12%	-	-
Horiz. %	3.92%	490.20%	931.37%	931.37%	1,029.41%	294.12%	100.00%	-
NAPS	1.35	1.43	1.44	1.51	1.39	1.36	1.22	1.70%
YoY %	-5.59%	-0.69%	-4.64%	8.63%	2.21%	11.48%	-	-
Horiz. %	110.66%	117.21%	118.03%	123.77%	113.93%	111.48%	100.00%	-

	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	CAGR
Adjusted Per Share Value based on latest NOSH - 10,444,071
RPS	144.94	137.22	130.49	151.28	167.78	181.98	187.53	-4.20%
YoY %	5.63%	5.16%	-13.74%	-9.83%	-7.80%	-2.96%	-	-
Horiz. %	77.29%	73.17%	69.58%	80.67%	89.47%	97.04%	100.00%	-
EPS	3.12	7.14	7.82	9.09	12.16	11.85	11.95	-20.04%
YoY %	-56.30%	-8.70%	-13.97%	-25.25%	2.62%	-0.84%	-	-
Horiz. %	26.11%	59.75%	65.44%	76.07%	101.76%	99.16%	100.00%	-
DPS	0.04	4.71	8.96	8.95	9.85	2.81	0.90	-40.46%
YoY %	-99.15%	-47.43%	0.11%	-9.14%	250.53%	212.22%	-	-
Horiz. %	4.44%	523.33%	995.56%	994.44%	1,094.44%	312.22%	100.00%	-
NAPS	1.2916	1.3632	1.3603	1.427	1.3006	1.2771	1.0736	3.12%
YoY %	-5.25%	0.21%	-4.67%	9.72%	1.84%	18.95%	-	-
Horiz. %	120.31%	126.97%	126.70%	132.92%	121.14%	118.95%	100.00%	-

	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/09/18	29/09/17	30/09/16	30/09/15	30/09/14	30/09/13	28/09/12	-
Price	1.25	1.36	1.79	1.60	1.68	1.54	1.72	-
P/RPS	0.83	0.94	1.30	1.00	0.94	0.79	0.81	0.40%
YoY %	-11.70%	-27.69%	30.00%	6.38%	18.99%	-2.47%	-	-
Horiz. %	102.47%	116.05%	160.49%	123.46%	116.05%	97.53%	100.00%	-
P/EPS	38.34	18.16	21.62	16.64	12.93	12.20	12.66	20.27%
YoY %	111.12%	-16.00%	29.93%	28.69%	5.98%	-3.63%	-	-
Horiz. %	302.84%	143.44%	170.77%	131.44%	102.13%	96.37%	100.00%	-
EY	2.61	5.51	4.62	6.01	7.73	8.20	7.90	-16.84%
YoY %	-52.63%	19.26%	-23.13%	-22.25%	-5.73%	3.80%	-	-
Horiz. %	33.04%	69.75%	58.48%	76.08%	97.85%	103.80%	100.00%	-
DY	0.03	3.68	5.31	5.94	6.25	1.95	0.59	-39.11%
YoY %	-99.18%	-30.70%	-10.61%	-4.96%	220.51%	230.51%	-	-
Horiz. %	5.08%	623.73%	900.00%	1,006.78%	1,059.32%	330.51%	100.00%	-
P/NAPS	0.93	0.95	1.24	1.06	1.21	1.13	1.41	-6.69%
YoY %	-2.11%	-23.39%	16.98%	-12.40%	7.08%	-19.86%	-	-
Horiz. %	65.96%	67.38%	87.94%	75.18%	85.82%	80.14%	100.00%	-

	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	CAGR
Price Multiplier on Announcement Date
Date	23/11/18	22/11/17	17/11/16	26/11/15	20/11/14	-	22/11/12	-
Price	1.15	1.20	1.55	1.54	1.64	0.00	1.74	-
P/RPS	0.76	0.83	1.12	0.96	0.91	0.00	0.82	-1.25%
YoY %	-8.43%	-25.89%	16.67%	5.49%	0.00%	0.00%	-	-
Horiz. %	92.68%	101.22%	136.59%	117.07%	110.98%	0.00%	100.00%	-
P/EPS	35.27	16.03	18.73	16.02	12.62	0.00	12.81	18.37%
YoY %	120.02%	-14.42%	16.92%	26.94%	0.00%	0.00%	-	-
Horiz. %	275.33%	125.14%	146.21%	125.06%	98.52%	0.00%	100.00%	-
EY	2.84	6.24	5.34	6.24	7.92	0.00	7.81	-15.50%
YoY %	-54.49%	16.85%	-14.42%	-21.21%	0.00%	0.00%	-	-
Horiz. %	36.36%	79.90%	68.37%	79.90%	101.41%	0.00%	100.00%	-
DY	0.03	4.17	6.13	6.17	6.40	0.00	0.59	-39.11%
YoY %	-99.28%	-31.97%	-0.65%	-3.59%	0.00%	0.00%	-	-
Horiz. %	5.08%	706.78%	1,038.98%	1,045.76%	1,084.75%	0.00%	100.00%	-
P/NAPS	0.85	0.84	1.08	1.02	1.18	0.00	1.43	-8.30%
YoY %	1.19%	-22.22%	5.88%	-13.56%	0.00%	0.00%	-	-
Horiz. %	59.44%	58.74%	75.52%	71.33%	82.52%	0.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 21 May 2024

MQ Trader

MQ Trading Signals

2024-05-23 15:15:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-23 14:50:00

EMA 5

10 Mins

BUY

2024-05-23 14:50:00

EMA 5

5 Mins

BUY

2024-05-23 14:50:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-23 11:40:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

727

HLIND

HONG LEONG INDUSTRIES BHD

690

PTRANS

PERAK TRANSIT BERHAD

687

SNS

SNS NETWORK TECHNOLOGY BERHAD

434

YTLPOWR

YTL POWER INTERNATIONAL BHD

426

YTL

YTL CORPORATION BHD

415

MAYBANK

MALAYAN BANKING BHD

396

OPENSYS

OPENSYS (M) BHD

360

PBBANK

PUBLIC BANK BHD

354

Daily Stocks

INGENIEU

0.065

-0.005

496,389,200

SNS

0.655

+0.155

194,622,400

KNM

0.10

+0.025

160,679,700

INIX-OR

0.02

0.00

141,839,900

HSI-CXG

0.155

-0.04

113,247,300

HSI-HUZ

0.235

+0.035

109,980,300

PERDANA

0.405

+0.045

75,587,900

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-CT2

0.05

-0.03

73,825,300

HSI-CV8

0.095

-0.025

64,611,400

More active Stocks

AJI

16.72

+0.50

163,000

TENAGA

13.08

+0.30

10,563,400

KLK

21.90

+0.30

1,371,400

YSPSAH

2.90

+0.30

1,343,500

GREATEC

5.29

+0.28

4,557,400

KLUANG

6.24

+0.24

49,800

KEYFIELD

2.32

+0.21

3,412,900

PIE

6.00

+0.20

2,282,700

SBAGAN

6.71

+0.20

36,800

BURSA

8.49

+0.19

4,055,000

More gainer Stocks

NESTLE

128.00

-1.50

39,700

HSI-CVU

1.96

-0.22

90,000

HSI-CVH

1.03

-0.20

5,200

HSI-CVA

0.62

-0.20

3,000

HSI-CVG

0.72

-0.185

12,500

HSI-CVM

0.505

-0.185

700

SCOMNET-WA

0.765

-0.165

515,400

HSI-CVY

0.695

-0.155

25,000

MSM

2.83

-0.15

9,062,000

PCHEM

6.89

-0.14

1,138,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More