[TA] YoY TTM Result on 31-Jul-2012 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -22.78%
YoY- -38.55%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 426,323 944,603 792,773 718,563 663,642 528,577 446,885 -0.79%
PBT 123,157 255,422 191,232 90,676 190,977 112,327 113,146 1.44%
Tax -23,803 -22,393 -28,831 -7,548 -48,879 -19,865 -37,032 -7.19%
NP 99,354 233,029 162,401 83,128 142,098 92,462 76,114 4.60%
-
NP to SH 71,448 169,533 120,850 66,492 108,200 65,848 75,918 -1.02%
-
Tax Rate 19.33% 8.77% 15.08% 8.32% 25.59% 17.68% 32.73% -
Total Cost 326,969 711,574 630,372 635,435 521,544 436,115 370,771 -2.10%
-
Net Worth 0 3,012,961 2,995,842 1,663,487 1,560,441 1,488,555 2,257,330 -
Dividend
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 0 3,012,961 2,995,842 1,663,487 1,560,441 1,488,555 2,257,330 -
NOSH 1,711,910 1,711,910 1,711,910 1,697,435 1,714,771 1,710,983 1,546,116 1.73%
Ratio Analysis
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 23.30% 24.67% 20.49% 11.57% 21.41% 17.49% 17.03% -
ROE 0.00% 5.63% 4.03% 4.00% 6.93% 4.42% 3.36% -
Per Share
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 24.90 55.18 46.31 42.33 38.70 30.89 28.90 -2.48%
EPS 4.17 9.90 7.06 3.92 6.31 3.85 4.91 -2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.76 1.75 0.98 0.91 0.87 1.46 -
Adjusted Per Share Value based on latest NOSH - 1,697,435
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 17.07 37.83 31.75 28.78 26.58 21.17 17.90 -0.79%
EPS 2.86 6.79 4.84 2.66 4.33 2.64 3.04 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.2067 1.1998 0.6662 0.6249 0.5962 0.904 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/06/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.68 1.02 0.65 0.54 0.68 0.65 1.09 -
P/RPS 2.73 1.85 1.40 1.28 1.76 2.10 3.77 -5.30%
P/EPS 16.29 10.30 9.21 13.79 10.78 16.89 22.20 -5.09%
EY 6.14 9.71 10.86 7.25 9.28 5.92 4.50 5.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.58 0.37 0.55 0.75 0.75 0.75 -
Price Multiplier on Announcement Date
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date - 24/09/14 24/09/13 28/09/12 21/09/11 22/09/10 28/09/09 -
Price 0.00 0.945 0.625 0.51 0.56 0.66 1.39 -
P/RPS 0.00 1.71 1.35 1.20 1.45 2.14 4.81 -
P/EPS 0.00 9.54 8.85 13.02 8.87 17.15 28.31 -
EY 0.00 10.48 11.29 7.68 11.27 5.83 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.36 0.52 0.62 0.76 0.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment