[MHC] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 80.15%
YoY- -40.85%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 235,188 146,933 145,843 190,506 186,736 132,298 134,070 9.81%
PBT 34,578 7,951 4,818 15,953 27,591 5,752 8,632 25.99%
Tax -7,748 -2,265 -2,213 -4,249 -6,714 -1,436 -1,957 25.75%
NP 26,830 5,686 2,605 11,704 20,877 4,316 6,675 26.06%
-
NP to SH 15,943 3,823 1,089 5,410 9,147 1,708 3,215 30.55%
-
Tax Rate 22.41% 28.49% 45.93% 26.63% 24.33% 24.97% 22.67% -
Total Cost 208,358 141,247 143,238 178,802 165,859 127,982 127,395 8.53%
-
Net Worth 259,438 247,645 245,680 247,645 422,569 408,811 412,742 -7.44%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - 2,948 - - -
Div Payout % - - - - 32.23% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 259,438 247,645 245,680 247,645 422,569 408,811 412,742 -7.44%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.41% 3.87% 1.79% 6.14% 11.18% 3.26% 4.98% -
ROE 6.15% 1.54% 0.44% 2.18% 2.16% 0.42% 0.78% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 119.66 74.76 74.20 96.93 95.01 67.31 68.21 9.81%
EPS 8.11 1.95 0.55 2.75 4.65 0.87 1.64 30.49%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.32 1.26 1.25 1.26 2.15 2.08 2.10 -7.44%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 119.66 74.76 74.20 96.93 95.01 67.31 68.21 9.81%
EPS 8.11 1.95 0.55 2.75 4.65 0.87 1.64 30.49%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.32 1.26 1.25 1.26 2.15 2.08 2.10 -7.44%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.745 0.465 0.60 0.75 0.855 0.78 0.95 -
P/RPS 0.62 0.62 0.81 0.77 0.90 1.16 1.39 -12.57%
P/EPS 9.18 23.91 108.29 27.25 18.37 89.76 58.08 -26.44%
EY 10.89 4.18 0.92 3.67 5.44 1.11 1.72 35.97%
DY 0.00 0.00 0.00 0.00 1.75 0.00 0.00 -
P/NAPS 0.56 0.37 0.48 0.60 0.40 0.38 0.45 3.70%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 12/08/21 23/07/20 25/07/19 26/07/18 10/08/17 28/07/16 30/07/15 -
Price 0.845 0.53 0.58 0.75 0.89 0.80 0.94 -
P/RPS 0.71 0.71 0.78 0.77 0.94 1.19 1.38 -10.47%
P/EPS 10.42 27.25 104.68 27.25 19.12 92.06 57.47 -24.74%
EY 9.60 3.67 0.96 3.67 5.23 1.09 1.74 32.89%
DY 0.00 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.64 0.42 0.46 0.60 0.41 0.38 0.45 6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment