[MHC] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 8.36%
YoY- -71.32%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 298,876 394,061 395,545 299,975 302,893 330,333 125,540 15.54%
PBT 2,018 37,492 52,935 14,180 15,696 44,492 16,306 -29.39%
Tax -4,331 -9,312 -13,989 -6,204 -152 -4,147 -2,729 7.99%
NP -2,313 28,180 38,946 7,976 15,544 40,345 13,577 -
-
NP to SH 79 13,538 16,554 2,451 8,545 20,197 10,276 -55.55%
-
Tax Rate 214.62% 24.84% 26.43% 43.75% 0.97% 9.32% 16.74% -
Total Cost 301,189 365,881 356,599 291,999 287,349 289,988 111,963 17.92%
-
Net Worth 245,680 247,645 422,569 408,811 412,742 393,088 413,828 -8.31%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 2,948 - - 8,852 8,793 -
Div Payout % - - 17.81% - - 43.83% 85.57% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 245,680 247,645 422,569 408,811 412,742 393,088 413,828 -8.31%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.77% 7.15% 9.85% 2.66% 5.13% 12.21% 10.81% -
ROE 0.03% 5.47% 3.92% 0.60% 2.07% 5.14% 2.48% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 152.07 200.50 201.25 152.62 154.11 168.07 64.62 15.32%
EPS 0.04 6.89 8.42 1.25 4.35 10.28 5.29 -55.68%
DPS 0.00 0.00 1.50 0.00 0.00 4.50 4.50 -
NAPS 1.25 1.26 2.15 2.08 2.10 2.00 2.13 -8.49%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 152.07 200.50 201.25 152.62 154.11 168.07 63.87 15.54%
EPS 0.04 6.89 8.42 1.25 4.35 10.28 5.23 -55.59%
DPS 0.00 0.00 1.50 0.00 0.00 4.50 4.47 -
NAPS 1.25 1.26 2.15 2.08 2.10 2.00 2.1055 -8.31%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.60 0.75 0.855 0.78 0.95 1.15 1.08 -
P/RPS 0.39 0.37 0.42 0.51 0.62 0.68 1.67 -21.51%
P/EPS 1,492.74 10.89 10.15 62.55 21.85 11.19 20.42 104.41%
EY 0.07 9.18 9.85 1.60 4.58 8.94 4.90 -50.72%
DY 0.00 0.00 1.75 0.00 0.00 3.91 4.17 -
P/NAPS 0.48 0.60 0.40 0.38 0.45 0.58 0.51 -1.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/07/19 26/07/18 10/08/17 28/07/16 30/07/15 24/07/14 25/07/13 -
Price 0.58 0.75 0.89 0.80 0.94 1.15 1.07 -
P/RPS 0.38 0.37 0.44 0.52 0.61 0.68 1.66 -21.77%
P/EPS 1,442.98 10.89 10.57 64.15 21.62 11.19 20.23 103.58%
EY 0.07 9.18 9.46 1.56 4.63 8.94 4.94 -50.79%
DY 0.00 0.00 1.69 0.00 0.00 3.91 4.21 -
P/NAPS 0.46 0.60 0.41 0.38 0.45 0.58 0.50 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment