[ENGTEX] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 7.14%
YoY- 15.91%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 476,428 364,046 357,689 305,212 223,058 0 -
PBT 19,525 5,591 19,734 19,199 17,018 0 -
Tax -8,206 -2,672 -5,231 -4,741 -4,544 0 -
NP 11,319 2,919 14,503 14,458 12,474 0 -
-
NP to SH 10,705 3,378 14,503 14,458 12,474 0 -
-
Tax Rate 42.03% 47.79% 26.51% 24.69% 26.70% - -
Total Cost 465,109 361,127 343,186 290,754 210,584 0 -
-
Net Worth 80,969 156,239 136,919 60,058 95,423 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 1,601 1,673 - 12,627 - - -
Div Payout % 14.96% 49.55% - 87.34% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 80,969 156,239 136,919 60,058 95,423 0 -
NOSH 80,969 92,999 81,499 60,058 60,014 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 2.38% 0.80% 4.05% 4.74% 5.59% 0.00% -
ROE 13.22% 2.16% 10.59% 24.07% 13.07% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 588.40 391.45 438.88 508.19 371.67 0.00 -
EPS 13.22 3.63 17.80 24.07 20.78 0.00 -
DPS 1.98 1.80 0.00 21.00 0.00 0.00 -
NAPS 1.00 1.68 1.68 1.00 1.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,058
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 107.47 82.12 80.68 68.85 50.32 0.00 -
EPS 2.41 0.76 3.27 3.26 2.81 0.00 -
DPS 0.36 0.38 0.00 2.85 0.00 0.00 -
NAPS 0.1826 0.3524 0.3089 0.1355 0.2152 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.62 0.59 1.67 2.00 0.88 0.00 -
P/RPS 0.11 0.15 0.38 0.39 0.24 0.00 -
P/EPS 4.69 16.24 9.38 8.31 4.23 0.00 -
EY 21.32 6.16 10.66 12.04 23.62 0.00 -
DY 3.19 3.05 0.00 10.50 0.00 0.00 -
P/NAPS 0.62 0.35 0.99 2.00 0.55 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 24/05/07 25/05/06 26/05/05 28/05/04 29/05/03 - -
Price 0.68 0.55 1.75 2.05 1.08 0.00 -
P/RPS 0.12 0.14 0.40 0.40 0.29 0.00 -
P/EPS 5.14 15.14 9.83 8.52 5.20 0.00 -
EY 19.44 6.60 10.17 11.74 19.25 0.00 -
DY 2.91 3.27 0.00 10.24 0.00 0.00 -
P/NAPS 0.68 0.33 1.04 2.05 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment