[ENGTEX] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 332.99%
YoY- 23.28%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 82,954 93,168 90,625 85,575 69,449 74,596 75,592 6.36%
PBT 4,516 4,763 6,876 7,190 1,208 5,410 5,391 -11.08%
Tax -1,356 -1,369 -1,535 -2,085 -29 -1,389 -1,238 6.22%
NP 3,160 3,394 5,341 5,105 1,179 4,021 4,153 -16.58%
-
NP to SH 3,160 3,394 5,341 5,105 1,179 4,021 4,153 -16.58%
-
Tax Rate 30.03% 28.74% 22.32% 29.00% 2.40% 25.67% 22.96% -
Total Cost 79,794 89,774 85,284 80,470 68,270 70,575 71,439 7.61%
-
Net Worth 136,776 135,760 127,166 107,505 60,195 100,224 99,912 23.17%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - 5,794 4,450 - 4,213 - - -
Div Payout % - 170.73% 83.33% - 357.40% - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 136,776 135,760 127,166 107,505 60,195 100,224 99,912 23.17%
NOSH 82,894 82,780 63,583 60,058 60,195 60,014 60,188 23.66%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 3.81% 3.64% 5.89% 5.97% 1.70% 5.39% 5.49% -
ROE 2.31% 2.50% 4.20% 4.75% 1.96% 4.01% 4.16% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 100.07 112.55 142.53 142.49 115.37 124.30 125.59 -13.99%
EPS 3.80 4.10 8.40 8.50 1.50 6.70 6.90 -32.69%
DPS 0.00 7.00 7.00 0.00 7.00 0.00 0.00 -
NAPS 1.65 1.64 2.00 1.79 1.00 1.67 1.66 -0.40%
Adjusted Per Share Value based on latest NOSH - 60,058
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 18.68 20.98 20.41 19.27 15.64 16.80 17.02 6.37%
EPS 0.71 0.76 1.20 1.15 0.27 0.91 0.94 -16.99%
DPS 0.00 1.30 1.00 0.00 0.95 0.00 0.00 -
NAPS 0.308 0.3057 0.2864 0.2421 0.1355 0.2257 0.225 23.16%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 1.90 1.69 1.60 2.00 2.35 2.58 1.49 -
P/RPS 1.90 1.50 1.12 1.40 2.04 2.08 1.19 36.41%
P/EPS 49.84 41.22 19.05 23.53 119.98 38.51 21.59 74.22%
EY 2.01 2.43 5.25 4.25 0.83 2.60 4.63 -42.52%
DY 0.00 4.14 4.38 0.00 2.98 0.00 0.00 -
P/NAPS 1.15 1.03 0.80 1.12 2.35 1.54 0.90 17.66%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 24/11/04 25/08/04 28/05/04 25/02/04 21/11/03 27/08/03 -
Price 1.90 1.86 1.50 2.05 2.23 2.41 2.14 -
P/RPS 1.90 1.65 1.05 1.44 1.93 1.94 1.70 7.66%
P/EPS 49.84 45.37 17.86 24.12 113.86 35.97 31.01 37.01%
EY 2.01 2.20 5.60 4.15 0.88 2.78 3.22 -26.85%
DY 0.00 3.76 4.67 0.00 3.14 0.00 0.00 -
P/NAPS 1.15 1.13 0.75 1.15 2.23 1.44 1.29 -7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment