[KINSTEL] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[KINSTEL] KINSTEEL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -2.53%
YoY- -427.4%
Quarter Report
Latest QR
Upcoming QR
KINSTEL's Result
KINSTEL's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 75,649 131,815 178,568 271,296 274,038 346,322 0 -
PBT -182,882 -91,973 -388,380 -83,216 -79,142 104,259 0 -
Tax 157 335 1,510 1,421 2,381 -69,250 0 -
NP -182,725 -91,638 -386,870 -81,795 -76,761 35,009 0 -
-
NP to SH -152,287 -75,075 -363,936 -69,006 -50,517 76,903 0 -
-
Tax Rate - - - - - 66.42% - -
Total Cost 258,374 223,453 565,438 353,091 350,799 311,313 0 -
-
Net Worth -749,954 -557,987 -84,369 264,359 401,210 157,840 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth -749,954 -557,987 -84,369 264,359 401,210 157,840 0 -
NOSH 1,049,000 1,049,000 1,049,000 1,049,000 1,060,000 1,042,542 1,042,169 0.10%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -241.54% -69.52% -216.65% -30.15% -28.01% 10.11% 0.00% -
ROE 0.00% 0.00% 0.00% -26.10% -12.59% 48.72% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.26 12.66 17.14 26.05 25.85 33.22 0.00 -
EPS -14.62 -7.21 -34.94 -6.62 -4.77 7.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.72 -0.5357 -0.081 0.2538 0.3785 0.1514 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,049,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.21 12.57 17.02 25.86 26.12 33.01 0.00 -
EPS -14.52 -7.16 -34.69 -6.58 -4.82 7.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7149 -0.5319 -0.0804 0.252 0.3825 0.1505 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.005 0.005 0.005 0.06 0.085 0.125 0.165 -
P/RPS 0.07 0.04 0.03 0.23 0.33 0.38 0.00 -
P/EPS -0.03 -0.07 -0.01 -0.91 -1.78 1.69 0.00 -
EY -2,924.09 -1,441.53 -6,987.99 -110.42 -56.07 59.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.24 0.22 0.83 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 31/05/19 31/05/18 22/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.005 0.005 0.005 0.065 0.08 0.145 0.17 -
P/RPS 0.07 0.04 0.03 0.25 0.31 0.44 0.00 -
P/EPS -0.03 -0.07 -0.01 -0.98 -1.68 1.97 0.00 -
EY -2,924.09 -1,441.53 -6,987.99 -101.92 -59.57 50.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.26 0.21 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment