[COASTAL] YoY TTM Result on 31-Dec-2016 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -18.42%
YoY- -72.96%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Revenue 194,135 141,834 378,188 534,100 916,726 682,715 723,040 -16.06%
PBT 25,486 -534,603 63,707 53,133 186,735 120,377 148,792 -20.94%
Tax -15,832 -13,934 -19,875 -15,871 -866 1,676 -868 47.22%
NP 9,654 -548,537 43,832 37,262 185,869 122,053 147,924 -30.48%
-
NP to SH 9,654 -548,568 43,790 37,262 185,869 122,053 147,924 -30.48%
-
Tax Rate 62.12% - 31.20% 29.87% 0.46% -1.39% 0.58% -
Total Cost 184,481 690,371 334,356 496,838 730,857 560,662 575,116 -14.05%
-
Net Worth 1,189,474 1,198,312 1,744,490 1,847,673 1,276,900 907,601 815,249 5.16%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Div - - 10,553 15,896 31,053 27,049 38,633 -
Div Payout % - - 24.10% 42.66% 16.71% 22.16% 26.12% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,189,474 1,198,312 1,744,490 1,847,673 1,276,900 907,601 815,249 5.16%
NOSH 535,141 531,599 531,599 531,599 531,134 483,152 483,511 1.36%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.97% -386.75% 11.59% 6.98% 20.28% 17.88% 20.46% -
ROE 0.81% -45.78% 2.51% 2.02% 14.56% 13.45% 18.14% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 36.73 26.89 71.71 100.74 172.60 141.30 149.54 -17.05%
EPS 1.83 -104.01 8.30 7.03 34.99 25.26 30.59 -31.28%
DPS 0.00 0.00 2.00 3.00 5.85 5.60 8.00 -
NAPS 2.2505 2.2721 3.3077 3.4849 2.4041 1.8785 1.6861 3.92%
Adjusted Per Share Value based on latest NOSH - 531,599
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 35.30 25.79 68.78 97.13 166.71 124.16 131.49 -16.06%
EPS 1.76 -99.76 7.96 6.78 33.80 22.20 26.90 -30.45%
DPS 0.00 0.00 1.92 2.89 5.65 4.92 7.03 -
NAPS 2.1632 2.1792 3.1725 3.3601 2.3221 1.6505 1.4826 5.16%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 -
Price 1.28 0.79 1.27 1.39 5.00 2.16 1.88 -
P/RPS 3.48 2.94 1.77 1.38 2.90 1.53 1.26 14.49%
P/EPS 70.08 -0.76 15.30 19.78 14.29 8.55 6.15 38.28%
EY 1.43 -131.66 6.54 5.06 7.00 11.70 16.27 -27.66%
DY 0.00 0.00 1.57 2.16 1.17 2.59 4.26 -
P/NAPS 0.57 0.35 0.38 0.40 2.08 1.15 1.11 -8.49%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 26/02/20 26/02/19 27/02/18 27/02/17 21/08/14 26/08/13 27/08/12 -
Price 1.25 1.02 1.26 1.45 5.11 2.75 1.87 -
P/RPS 3.40 3.79 1.76 1.44 2.96 1.95 1.25 14.25%
P/EPS 68.44 -0.98 15.18 20.63 14.60 10.89 6.11 37.96%
EY 1.46 -101.97 6.59 4.85 6.85 9.19 16.36 -27.52%
DY 0.00 0.00 1.59 2.07 1.14 2.04 4.28 -
P/NAPS 0.56 0.45 0.38 0.42 2.13 1.46 1.11 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment